XML 47 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Components of Net Periodic Benefit Cost

Net periodic pension cost for the Plan consists of the following components for the year ended December 31:

 

     2014      2013      2012  

Service cost

   $ 118       $ 222       $ 1,300   

Interest cost

     1,362         1,251         1,411   

Expected return on plan assets

     (1,792      (1,436      (1,186

Recognized net actuarial loss

     16         493         750   
  

 

 

    

 

 

    

 

 

 

Net periodic pension cost (income)

$ (296 $ 530    $ 2,275   
  

 

 

    

 

 

    

 

 

 

 

 

Projected Benefit Obligation and Fair Value of Plan Assets

The following tables set forth benefit obligations, plan assets and the accrued benefit cost of the Plan at December 31:

 

     2014      2013  

Projected benefit obligation at beginning of the year

   $ 27,525       $ 31,590   

Service cost

     118         222   

Interest cost

     1,362         1,251   

Actuarial (gain) loss

     7,991         (4,901

Benefits paid

     (803      (637
  

 

 

    

 

 

 

Projected benefit obligation at end of year

$ 36,193    $ 27,525   
  

 

 

    

 

 

 

Fair value of plan assets at beginning of the year

$ 22,499    $ 18,406   

Actual return on plan assets

  1,555      3,154   

Employer contributions

  439      1,576   

Benefits paid

  (803   (637
  

 

 

    

 

 

 

Fair value of plan assets at end of the year

$ 23,690    $ 22,499   
  

 

 

    

 

 

 

Unfunded pension obligation

$ 12,503    $ 5,026   
  

 

 

    

 

 

 

 

Amount Recognized in Accumulated Other Comprehensive Loss Related to Pension Plan

In accordance with ASC 715-20, the Company recognizes the underfunded status of the Plan as a liability. The amount recognized in Accumulated other comprehensive loss related to the Plan at December 31 is comprised of the following:

 

     2014      2013  

Balance at January 1

   $ (1,886    $ (6,305

Reclassification adjustments:

     

Pretax amortized net actuarial loss

     16         493   

Tax provision

     (6      (187
  

 

 

    

 

 

 
  10      306   
  

 

 

    

 

 

 

Adjustment to recognize gain (loss) on unfunded pension obligations:

Pretax gain (loss)

  (8,227   6,619   

Tax (benefit) provision

  3,115      (2,506
  

 

 

    

 

 

 
  (5,112   4,113   
  

 

 

    

 

 

 

Balance at December 31

$ (6,988 $ (1,886
  

 

 

    

 

 

 

 

Accumulated Benefit Obligations in Excess of Plan Assets

The Plan had accumulated benefit obligations in excess of Plan assets as follows:

 

     2014      2013  

Accumulated benefit obligation

   $ 36,193       $ 27,525   

Fair market value of assets

     23,690         22,499   
Weighted-Average Assumptions Used to Determine Benefit Obligations

Weighted-average assumptions used to determine benefit obligations at December 31 are as follows:

 

     2014     2013  

Discount rate

     4.00     5.00

Rate of compensation increase

     n/a        n/a   
Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost

Weighted-average assumptions used to determine net periodic benefit cost for the year ended December 31 are as follows:

 

     2014     2013     2012  

Discount rate

     5.00     4.00     4.50

Rate of compensation increase

     n/a        n/a        2.50   

Expected long-term return on plan assets

     8.00        8.00        8.00   

 

Fair Value of the Plan Assets

 The fair value of the Plan assets as of December 31, 2014 and 2013, by category, are as follows:

 

 

     At December 31, 2014  
     Total Assets at
Fair Value
     Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
     Significant
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
 

Asset Category

           

Cash

   $ 410       $ 410       $ 0       $ 0   

Equity Securities

     8,231         8,231         0         0   

U.S. Treasury Bonds

     4,834         4,834         0         0   

Mutual Funds - Equity

     6,474         6,474         0         0   

Corporate Bonds

     3,741         0         3,741         0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 23,690    $ 19,949    $ 3,741    $ 0   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     At December 31, 2013  
     Total Assets at
Fair Value
     Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
     Significant
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
 

Asset Category

           

Cash

   $ 1,127       $ 1,127       $ 0       $ 0   

Equity Securities

     7,455         7,455         0         0   

U.S. Treasury Bonds

     4,161         4,161         0         0   

Mutual Funds - Equity

     6,776         6,776         0         0   

Corporate Bonds

     2,950         0         2,950         0   

Mortgage-Backed Securities

     30         0         30         0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 22,499    $ 19,519    $ 2,980    $ 0   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Weighted-Average Asset Allocations of Plan Assets

The Plan weighted-average asset allocations at December 31, 2014 and 2013, by asset category, are as follows:

 

     Plan assets at
December 31
 
     2014     2013  

Asset category

    

Equity securities

     62     63

Debt securities

     36        32   

Cash and equivalents

     2        5   
  

 

 

   

 

 

 
  100   100
  

 

 

   

 

 

 

 

Weighted-Average Target Allocations of Plan Assets

In recognition of the expected returns and volatility from financial assets, Plan assets are invested in the following ranges with the target allocation noted:

 

     Range     Target  

Equities

     30-80     60

Fixed Income

     20-70     40

Cash Equivalents

     0-10  

 

Aggregate Benefits Expected to be Paid Out of Plan Assets

The benefits expected to be paid out of the Plan assets in each of the next five years and the aggregate benefits expected to be paid for the subsequent five years are as follows:

 

Year

   Pension Benefits  

2015

   $ 767,571   

2016

     849,366   

2017

     927,494   

2018

     1,004,453   

2019

     1,098,536   

2020-2024

     7,133,715