XML 57 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Other Intangibles
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles

NOTE F – GOODWILL AND OTHER INTANGIBLES

The Company’s finite and indefinite-lived intangible assets consist of the following:

 

     September 30, 2015      December 31, 2014  
     Gross Carrying      Accumulated      Gross Carrying      Accumulated  
     Amount      Amortization      Amount      Amortization  

Finite-lived intangible assets

           

Patents

   $ 4,816       $ (4,799    $ 4,823       $ (4,730

Land use rights

     1,184         (172      1,247         (164

Trademark

     1,667         (847      1,888         (814

Technology

     2,905         (788      3,432         (734

Customer relationships

     11,623         (4,265      13,104         (3,931
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 22,195       $ (10,871    $ 24,494       $ (10,373
  

 

 

    

 

 

    

 

 

    

 

 

 

Indefinite-lived intangible assets

           

Goodwill

   $ 15,551          $ 17,792      
  

 

 

       

 

 

    

The aggregate amortization expense for other intangibles with finite lives for the three and nine months ended September 30, 2015 was $.3 million and $.9 million, respectively. The aggregate amortization expense for other intangibles with finite lives for the three and nine months ended September 30, 2014 was $.4 million and $1.2 million, respectively. Amortization expense is estimated to be $.3 million for the remaining period of 2015, $1 million annually for 2016 and 2017 and $.9 million annually for 2018 and 2019. The weighted-average remaining amortization period is approximately 21 years. The weighted-average remaining amortization period by intangible asset class is as follows: patents, 10.3 years; land use rights, 59.6 years; trademark, 10.1 years; technology, 16.2 years; and customer relationships, 14.4 years.

The Company’s measurement date for its annual impairment test for goodwill is October 1st of each year. The Company performs its annual impairment test for goodwill utilizing a discounted cash flow methodology, market comparables, and an overall market capitalization reasonableness test in computing fair value by reporting unit. The Company then compares the fair value of the reporting unit with its carrying value to assess if goodwill has been impaired. Based on the assumptions as to growth, discount rates and the weighting used for each respective valuation methodology, results of the valuations could be significantly different. However, the Company believes that the methodologies and weightings used are reasonable and result in appropriate fair values of the reporting units.

During the third quarter of 2015, the Company’s market capitalization dropped below its equity carrying value. This was identified as an interim indicator of impairment. As such, the Company performed an interim goodwill impairment assessment of its Asia-Pacific reporting unit and one of its reporting units within The Americas segment. The result of this interim assessment was the Company passed step one by a margin of 16% and 24%, respectively, for the two reporting units, which compares to a margin of 24% and 39%, respectively, at October 1, 2014. The Company had goodwill balances of $8.3 million and $4.1 million, respectively, for these reporting units at September 30, 2015. The weighted average cost of capital and long-term growth assumptions used in the Company’s assessment were 14.7% and 3%, respectively, for its Asia Pacific reporting unit and 13.5% and 3%, respectively, for the reporting unit within The America’s segment. While it was determined that there was no impairment at September 30, 2015, the Company will continue to monitor the results of these operations as there is a reasonable possibility of a future impairment charge and significant uncertainties regarding the recoverability of the respective carrying values.

The Company’s only intangible asset with an indefinite life is goodwill. The changes in the carrying amount of goodwill, by segment, for the nine months ended September 30, 2015, are as follows:

 

     The Americas      EMEA      Asia-Pacific      Total  

Balance at January 1, 2015

   $ 7,750       $ 1,528       $ 8,514       $ 17,792   

Currency translation

     (621      (159      (1,461      (2,241
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at September 30, 2015

   $ 7,129       $ 1,369       $ 7,053       $ 15,551