XML 47 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Components of Net Periodic Benefit Cost

Net periodic pension cost for the Plan consists of the following components for the year ended December 31:

 

     2015      2014      2013  

Service cost

   $ 189       $ 118       $ 222   

Interest cost

     1,436         1,362         1,251   

Expected return on plan assets

     (1,849      (1,792      (1,436

Recognized net actuarial loss

     583         16         493   
  

 

 

    

 

 

    

 

 

 

Net periodic pension cost (income)

   $ 359       $ (296    $ 530   
  

 

 

    

 

 

    

 

 

 

Projected Benefit Obligation and Fair Value of Plan Assets

The following tables set forth benefit obligations, plan assets and the accrued benefit cost of the Plan at December 31:

 

     2015      2014  

Projected benefit obligation at beginning of the year

   $ 36,193       $ 27,525   

Service cost

     189         118   

Interest cost

     1,436         1,362   

Actuarial (gain) loss

     (2,105      7,991   

Benefits paid

     (950      (803
  

 

 

    

 

 

 

Projected benefit obligation at end of year

   $ 34,763       $ 36,193   
  

 

 

    

 

 

 

Fair value of plan assets at beginning of the year

   $ 23,690       $ 22,499   

Actual return on plan assets

     396         1,555   

Employer contributions

     0         439   

Benefits paid

     (950      (803
  

 

 

    

 

 

 

Fair value of plan assets at end of the year

   $ 23,136       $ 23,690   
  

 

 

    

 

 

 

Unfunded pension obligation

   $ 11,627       $ 12,503   
  

 

 

    

 

 

 

Amount Recognized in Accumulated Other Comprehensive Loss Related to Pension Plan

In accordance with ASC 715-20, the Company recognizes the underfunded status of the Plan as a liability. The amount recognized in Accumulated other comprehensive loss related to the Plan at December 31 is comprised of the following:

 

     2015      2014  

Balance at January 1

   $ (6,988    $ (1,886

Reclassification adjustments:

     

Pretax amortized net actuarial loss

     583         16   

Tax provision

     (219      (6
  

 

 

    

 

 

 
     364         10   
  

 

 

    

 

 

 

Adjustment to recognize gain (loss) on unfunded pension obligations:

     

Pretax gain (loss)

     653         (8,227

Tax (benefit) provision

     (245      3,115   
  

 

 

    

 

 

 
     408         (5,112
  

 

 

    

 

 

 

Balance at December 31

   $ (6,216    $ (6,988
  

 

 

    

 

 

 

Accumulated Benefit Obligations in Excess of Plan Assets

The Plan had accumulated benefit obligations in excess of Plan assets as follows:

 

     2015      2014  

Accumulated benefit obligation

   $ 34,763       $ 36,193   

Fair market value of assets

     23,136         23,690   

Weighted-Average Assumptions Used to Determine Benefit Obligations

Weighted-average assumptions used to determine benefit obligations at December 31 are as follows:

 

     2015     2014  

Discount rate

     4.25     4.00

Rate of compensation increase

     n/a        n/a   

Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost

Weighted-average assumptions used to determine net periodic benefit cost for the year ended December 31 are as follows:

 

     2015     2014     2013  

Discount rate

     4.00     5.00     4.00

Rate of compensation increase

     n/a        n/a        n/a   

Expected long-term return on plan assets

     8.00        8.00        8.00   

Fair Value of the Plan Assets

The fair value of the Plan assets as of December 31, 2015 and 2014, by category, are as follows:

 

     At December 31, 2015  
     Total Assets at
Fair Value
     Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
     Significant
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
 

Asset Category

                           

Cash

   $ 545       $ 545       $ 0       $ 0   

Equity Securities

     14,086         14,086         0         0   

U.S. Treasury Bonds

     3,729         3,729         0         0   

Corporate Bonds

     4,776         0         4,776         0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 23,136       $ 18,360       $ 4,776       $ 0   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     At December 31, 2014  
     Total Assets at
Fair Value
     Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
     Significant
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
 

Asset Category

                           

Cash

   $ 410       $ 410       $ 0       $ 0   

Equity Securities

     8,231         8,231         0         0   

U.S. Treasury Bonds

     4,834         4,834         0         0   

Mutual Funds - Equity

     6,474         6,474         0         0   

Corporate Bonds

     3,741         0         3,741         0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 23,690       $ 19,949       $ 3,741       $ 0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted-Average Asset Allocations of Plan Assets

The Plan weighted-average asset allocations at December 31, 2015 and 2014, by asset category, are as follows:

 

     Plan assets
at December 31
 
     2015     2014  

Asset category

            

Equity securities

     61     62

Debt securities

     37        36   

Cash and equivalents

     2        2   
  

 

 

   

 

 

 
     100     100
  

 

 

   

 

 

 

Weighted-Average Target Allocations of Plan Assets

In recognition of the expected returns and volatility from financial assets, Plan assets are invested in the following ranges with the target allocation noted:

 


     Range     Target  

Equities

     30-80     60

Fixed Income

     20-70     40

Cash Equivalents

     0-10  
Aggregate Benefits Expected to be Paid Out of Plan Assets

The benefits expected to be paid out of the Plan assets in each of the next five years and the aggregate benefits expected to be paid for the subsequent five years are as follows:

 

Year

   Pension
Benefits
 

2016

   $ 879   

2017

     951   

2018

     1,019   

2019

     1,104   

2020

     1,196   

2021-2025

     7,600