XML 43 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation And Retirement Disclosure [Abstract]  
Components of Net Periodic Benefit Cost

Net periodic pension cost for the Plan consists of the following components for the year ended December 31:

 

 

 

 

 

2016

 

 

2015

 

 

2014

 

Service cost

 

 

 

$

203

 

 

$

189

 

 

$

118

 

Interest cost

 

 

 

 

1,465

 

 

 

1,436

 

 

 

1,362

 

Expected return on plan assets

 

 

 

 

(1,824

)

 

 

(1,849

)

 

 

(1,792

)

Recognized net actuarial loss

 

 

 

 

522

 

 

 

583

 

 

 

16

 

Net periodic pension cost (income)

 

 

 

$

366

 

 

$

359

 

 

$

(296

)

 

Projected Benefit Obligation and Fair Value of Plan Assets

The following tables set forth benefit obligations, plan assets and the accrued benefit cost of the Plan at December 31:

 

 

 

 

 

2016

 

 

2015

 

Projected benefit obligation at beginning of the year

 

 

 

$

34,763

 

 

$

36,193

 

Service cost

 

 

 

 

203

 

 

 

189

 

Interest cost

 

 

 

 

1,465

 

 

 

1,436

 

Actuarial (gain) loss

 

 

 

 

(516

)

 

 

(2,105

)

Benefits paid

 

 

 

 

(1,057

)

 

 

(950

)

Projected benefit obligation at end of year

 

 

 

$

34,858

 

 

$

34,763

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

 

$

23,136

 

 

$

23,690

 

Actual return on plan assets

 

 

 

 

1,365

 

 

 

396

 

Employer contributions

 

 

 

 

991

 

 

0

 

Benefits paid

 

 

 

 

(1,057

)

 

 

(950

)

Fair value of plan assets at end of the year

 

 

 

$

24,435

 

 

$

23,136

 

 

 

 

 

 

 

 

 

 

 

 

Unfunded pension obligation

 

 

 

$

10,423

 

 

$

11,627

 

 

Amount Recognized in Accumulated Other Comprehensive Loss Related to Pension Plan

In accordance with ASC 715-20, the Company recognizes the underfunded status of the Plan as a liability.  The amount recognized in Accumulated other comprehensive loss related to the Plan at December 31 is comprised of the following:

 

 

 

 

 

2016

 

 

2015

 

Balance at January 1

 

 

 

$

(6,216

)

 

$

(6,988

)

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments:

 

 

 

 

 

 

 

 

 

 

Pre-tax amortized net actuarial loss

 

 

 

 

522

 

 

 

583

 

Tax provision

 

 

 

 

(196

)

 

 

(219

)

 

 

 

 

 

326

 

 

 

364

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment to recognize gain (loss) on unfunded

   pension obligations:

 

 

 

 

 

 

 

 

 

 

Pretax gain

 

 

 

 

56

 

 

 

653

 

Tax provision

 

 

 

 

(21

)

 

 

(245

)

 

 

 

 

 

35

 

 

 

408

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31

 

 

 

$

(5,855

)

 

$

(6,216

)

 

Accumulated Benefit Obligations in Excess of Plan Assets

The Plan had accumulated benefit obligations in excess of Plan assets as follows:

 

 

 

 

 

2016

 

 

2015

 

Accumulated benefit obligation

 

 

 

$

34,858

 

 

$

34,763

 

Fair market value of assets

 

 

 

 

24,435

 

 

 

23,136

 

 

Weighted-Average Assumptions Used to Determine Benefit Obligations

 

 

 

 

 

2016

 

 

2015

 

Discount rate

 

 

 

 

4.25%

 

 

 

4.25%

 

Rate of compensation increase

 

 

 

n/a

 

 

n/a

 

 

Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost

Weighted-average assumptions used to determine net periodic benefit cost for the year ended December 31 are as follows:

 

 

 

 

 

2016

 

 

2015

 

 

2014

 

Discount rate

 

 

 

 

4.25%

 

 

 

4.00%

 

 

 

5.00%

 

Rate of compensation increase

 

 

 

n/a

 

 

n/a

 

 

n/a

 

Expected long-term return on plan assets

 

 

 

 

8.00

 

 

 

8.00

 

 

 

8.00

 

 

Fair Value of the Plan Assets

The fair value of the Plan assets as of December 31, 2016 and 2015, by category, are as follows:

 

 

 

At December 31, 2016

 

 

 

Total Assets at

Fair Value

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

1,042

 

 

$

1,042

 

 

$

0

 

 

$

0

 

Equity Securities

 

 

14,814

 

 

 

14,814

 

 

 

0

 

 

 

0

 

U.S. Treasury Bonds

 

 

3,893

 

 

 

3,893

 

 

 

0

 

 

 

0

 

Corporate Bonds

 

 

4,686

 

 

0

 

 

 

4,686

 

 

 

0

 

Total

 

$

24,435

 

 

$

19,749

 

 

$

4,686

 

 

$

0

 

 

 

 

At December 31, 2015

 

 

 

Total Assets at

Fair Value

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

545

 

 

$

545

 

 

$

0

 

 

$

0

 

Equity Securities

 

 

14,086

 

 

 

14,086

 

 

 

0

 

 

 

0

 

U.S. Treasury Bonds

 

 

3,729

 

 

 

3,729

 

 

 

0

 

 

 

0

 

Corporate Bonds

 

 

4,776

 

 

0

 

 

 

4,776

 

 

 

0

 

Total

 

$

23,136

 

 

$

18,360

 

 

$

4,776

 

 

$

0

 

 

Weighted-Average Asset Allocations of Plan Assets

The Plan weighted-average asset allocations at December 31, 2016 and 2015, by asset category, are as follows:

 

 

 

 

 

Plan assets

 

 

 

 

 

 

at December 31

 

 

 

 

 

 

2016

 

 

2015

 

 

Asset category

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

61

 

%

 

61

 

%

Debt securities

 

 

 

 

35

 

 

 

37

 

 

Cash and equivalents

 

 

 

 

4

 

 

 

2

 

 

 

 

 

 

 

100

 

%

 

100

 

%

 

Weighted-Average Target Allocations of Plan Assets

In recognition of the expected returns and volatility from financial assets, Plan assets are invested in the following ranges with the target allocation noted:

 

 

 

Range

 

Target

 

Equities

 

30-80%

 

 

60%

 

Fixed Income

 

20-70%

 

 

40%

 

Cash Equivalents

 

0-10%

 

 

 

 

 

Aggregate Benefits Expected to be Paid Out of Plan Assets

The benefits expected to be paid out of the Plan assets in each of the next five years and the aggregate benefits expected to be paid for the subsequent five years are as follows:

 

Year

 

Pension Benefits

 

2017

 

$

956

 

2018

 

 

1,028

 

2019

 

 

1,114

 

2020

 

 

1,201

 

2021

 

 

1,290

 

2022-2026

 

 

8,099