XML 28 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangibles
3 Months Ended
Mar. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles

NOTE G – GOODWILL AND OTHER INTANGIBLES

The Company’s finite and indefinite-lived intangible assets consist of the following:

 

 

 

March 31, 2018

 

 

December 31, 2017

 

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

Finite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents

 

$

4,806

 

 

$

(4,802

)

 

$

4,806

 

 

$

(4,791

)

Land use rights

 

 

1,246

 

 

 

(203

)

 

 

1,199

 

 

 

(201

)

Trademarks

 

 

1,778

 

 

 

(1,205

)

 

 

1,770

 

 

 

(1,166

)

Technology

 

 

3,174

 

 

 

(1,270

)

 

 

3,149

 

 

 

(1,215

)

Customer relationships

 

 

12,371

 

 

 

(6,077

)

 

 

12,350

 

 

 

(5,881

)

 

 

$

23,375

 

 

$

(13,557

)

 

$

23,274

 

 

$

(13,254

)

Indefinite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

16,622

 

 

 

 

 

 

$

16,544

 

 

 

 

 

 

The aggregate amortization expense for other intangibles with finite lives for each of the three months ended March 31, 2018 and 2017 was $.3 million.  Amortization expense is estimated to be $.8 million for the remaining period of 2018, $1.0 million for 2019 and $.9 million for 2020, 2021 and 2022. The weighted-average remaining amortization period is approximately 16.8 years. The weighted-average remaining amortization period by intangible asset class is as follows: patents, 7.8 years; land use rights, 58.6 years; trademarks, 9.0 years; technology, 13.6 years; and customer relationships, 12.1 years.

The Company’s measurement date for its annual impairment test for goodwill is October 1st of each year. The Company performs its annual impairment test for goodwill utilizing a discounted cash flow methodology, market comparables, and an overall market capitalization reasonableness test in computing fair value by reporting unit. The Company then compares the fair value of the reporting unit with its carrying value to assess if goodwill has been impaired. Based on the assumptions as to growth, discount rates and the weighting used for each respective valuation methodology, results of the valuations could be significantly different. However, the Company believes that the methodologies and weightings used are reasonable and result in appropriate fair values of the reporting units.  The Company’s valuation method uses Level 3 inputs under the fair value hierarchy.

The Company’s only intangible asset with an indefinite life is goodwill. The changes in the carrying amount of goodwill, by segment, for the three months ended March 31, 2018 are as follows:

 

 

 

USA

 

 

The Americas

 

 

EMEA

 

 

Asia-Pacific

 

 

Total

 

Balance at January 1, 2018

 

$

3,078

 

 

$

4,292

 

 

$

1,495

 

 

$

7,679

 

 

$

16,544

 

Currency translation

 

 

0

 

 

 

(79

)

 

 

67

 

 

 

90

 

 

 

78

 

Balance at March 31, 2018

 

$

3,078

 

 

$

4,213

 

 

$

1,562

 

 

$

7,769

 

 

$

16,622