XML 88 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2020
Compensation And Retirement Disclosure [Abstract]  
Components of Net Periodic Pension Cost

Net periodic pension cost for the Plan consists of the following components for the year ended December 31:

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

Service cost

 

 

 

$

0

 

 

$

299

 

 

$

250

 

Interest cost

 

 

 

 

1,301

 

 

 

1,411

 

 

 

1,349

 

Expected return on plan assets

 

 

 

 

(2,251

)

 

 

(1,946

)

 

 

(1,985

)

Recognized net actuarial loss

 

 

 

 

475

 

 

 

520

 

 

 

525

 

Net periodic pension cost

 

 

 

$

(475

)

 

$

284

 

 

$

139

 

Projected Benefit Obligation and Fair Value of Plan Assets

The following tables set forth benefit obligations, plan assets and the accrued benefit cost of the Plan at December 31:

 

 

 

 

 

2020

 

 

2019

 

Projected benefit obligation at beginning of the year

 

 

 

$

37,936

 

 

$

33,931

 

Service cost

 

 

 

 

0

 

 

 

299

 

Interest cost

 

 

 

 

1,301

 

 

 

1,411

 

Actuarial loss (gain)

 

 

 

 

4,590

 

 

 

3,528

 

Benefits paid

 

 

 

 

(1,245

)

 

 

(1,233

)

Projected benefit obligation at end of year

 

 

 

$

42,582

 

 

$

37,936

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

 

$

32,658

 

 

$

28,672

 

Actual return on plan assets

 

 

 

 

5,013

 

 

 

5,219

 

Employer contributions

 

 

 

 

330

 

 

 

0

 

Benefits paid

 

 

 

 

(1,245

)

 

 

(1,233

)

Fair value of plan assets at end of the year

 

 

 

$

36,756

 

 

$

32,658

 

 

 

 

 

 

 

 

 

 

 

 

Unfunded pension obligation

 

 

 

$

5,826

 

 

$

5,278

 

Amount Recognized in Accumulated Other Comprehensive Loss Related to Pension Plan

In accordance with ASC 715-20, the Company recognizes the underfunded status of the Plan as a liability.  The amount recognized in Accumulated other comprehensive loss related to the Plan at December 31 is comprised of the following:

 

 

 

 

 

2020

 

 

2019

 

Balance at January 1

 

 

 

$

(5,671

)

 

$

(5,873

)

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments:

 

 

 

 

 

 

 

 

 

 

Pre-tax amortized net actuarial loss

 

 

 

 

475

 

 

 

520

 

Tax provision

 

 

 

 

(112

)

 

 

(123

)

 

 

 

 

 

363

 

 

 

397

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment to recognize gain (loss) on unfunded

   pension obligations:

 

 

 

 

 

 

 

 

 

 

Pre-tax loss

 

 

 

 

(1,829

)

 

 

(255

)

Tax provision

 

 

 

 

433

 

 

 

60

 

 

 

 

 

 

(1,396

)

 

 

(195

)

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31

 

 

 

$

(6,704

)

 

$

(5,671

)

 

 

Accumulated Benefit Obligations in Excess of Plan Assets

The Plan had accumulated benefit obligations in excess of Plan assets as follows:

 

 

 

 

 

2020

 

 

2019

 

Accumulated benefit obligation

 

 

 

$

42,582

 

 

$

37,936

 

Fair market value of assets

 

 

 

$

36,756

 

 

$

32,658

 

Weighted-Average Assumptions Used to Determine Benefit Obligations & Net Periodic Benefit Cost

Weighted-average assumptions used to determine benefit obligations at December 31

 

 

 

2020

 

 

2019

 

Discount rate

 

 

 

2.69%

 

 

3.50%

 

Rate of compensation increase

 

 

 

n/a

 

 

n/a

 

 

 

Weighted-average assumptions used to determine net periodic benefit cost at December 31

 

 

 

2020

 

 

2019

 

 

2018

 

Discount rate

 

 

 

3.50%

 

 

3.50%

 

 

4.25%

 

Rate of compensation increase

 

 

 

n/a

 

 

n/a

 

 

n/a

 

Expected long-term return on plan assets

 

 

 

 

7.00

 

 

 

7.00

 

 

 

8.00

 

Fair Value of the Plan Assets The fair value of the Plan assets as of December 31, 2020 and 2019, by category, are as follows:

 

 

 

 

2020

 

 

2019

 

 

 

Assets measured at net asset value

 

 

 

 

 

 

 

 

 

 

 

 

Pooled investment fund

 

 

 

$

36,756

 

 

$

32,658

 

 

 

Total

 

 

 

$

36,756

 

 

$

32,658

 

 

 

 

Weighted-Average Asset Allocations of Plan Assets

The Plan weighted-average asset allocations at December 31, 2020 and 2019, by asset category, are as follows:

 

 

 

 

 

Plan assets

 

 

 

 

 

 

at December 31

 

 

 

 

 

 

2020

 

 

2019

 

 

Asset category

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

47

 

%

 

48

 

%

Debt securities

 

 

 

 

53

 

 

 

51

 

 

Cash and equivalents

 

 

 

 

0

 

 

 

1

 

 

 

 

 

 

 

100

 

%

 

100

 

%

Weighted-Average Target Allocations of Plan Assets

In recognition of the expected returns and volatility from financial assets, Plan assets are invested in the following ranges with the target allocation noted:

 

 

 

Range

 

Target

 

Equities

 

40-60%

 

50%

 

Fixed Income

 

40-60%

 

50%

 

Cash Equivalents

 

0-10%

 

0.0%

 

Aggregate Benefits Expected to be Paid Out of Plan Assets

The benefits expected to be paid out of the Plan assets in each of the next five years and the aggregate benefits expected to be paid for the subsequent five years are as follows:

 

Year

 

Pension Benefits

 

2021

 

$

1,273

 

2022

 

 

1,359

 

2023

 

 

1,449

 

2024

 

 

1,540

 

2025

 

 

1,616

 

2026-2030

 

 

9,344