XML 29 R19.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Other Intangibles
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles

Note 11 – Goodwill and Other Intangibles

The Company’s finite and indefinite-lived intangible assets consist of the following:

 

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Gross Carrying

 

 

Accumulated

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Patents

 

$

4,806

 

 

$

(4,806

)

 

$

4,806

 

 

$

(4,806

)

Land use rights

 

 

993

 

 

 

(286

)

 

 

1,175

 

 

 

(414

)

Trademark

 

 

1,966

 

 

 

(1,600

)

 

 

1,963

 

 

 

(1,576

)

Technology

 

 

7,070

 

 

 

(3,346

)

 

 

6,950

 

 

 

(3,189

)

Customer relationships

 

 

18,879

 

 

 

(9,767

)

 

 

18,637

 

 

 

(9,464

)

 

 

$

33,714

 

 

$

(19,805

)

 

$

33,531

 

 

$

(19,449

)

Indefinite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

28,687

 

 

 

 

 

$

28,004

 

 

 

 

 

The aggregate amortization expense for other intangibles with finite lives for the three months ended March 31, 2023 and 2022 was $0.6 million and $0.4 million, respectively. Amortization expense is estimated to be $1.4 million for the remainder of 2023, $1.7 million for 2024, $1.6 million for 2025, and $1.5 million for 2026 and 2027. The weighted-average remaining amortization period is approximately 11.8 years. The weighted-average remaining amortization period by intangible asset class; land use rights, 52.2 years; trademark, 12.8 years; technology, 7.9 years and customer relationships, 10.1 years.

The Company’s measurement date for its annual impairment test for goodwill is October 1st of each year. The Company performs additional interim impairment assessments as circumstances warrant. There were no indicators of impairment noted for the period ending March 31, 2023.

The Company may use both quantitative and qualitative approaches when testing goodwill for impairment. For selected reporting units where the qualitative approach is utilized, a qualitative evaluation of events and circumstances impacting the reporting unit is performed to determine if it is more likely than not that the fair value of the reporting unit exceeds its carrying amount. If that determination is made, no further evaluation is necessary. Otherwise, the Company performs a quantitative impairment test on the reporting unit.

For the quantitative approach, the Company uses a combination of the income approach, which uses a discounted cash flow methodology, and the market approach, which uses comparable market multiples in computing fair value by reporting unit. The Company then compares the fair value of the reporting unit with its carrying value to assess if goodwill has been impaired. The fair value estimates are subjective and sensitive to significant assumptions, such as revenue growth rates, operating margins, the weighted average cost of capital, and estimated market multiples, of which are affected by expectations of future market or economic conditions. The Company believes that the methodologies, significant assumptions, and weightings used are reasonable and result in appropriate fair values of the reporting units.

The Company’s only intangible asset with an indefinite life is goodwill. The Company’s goodwill is not deductible for tax purposes. Changes in the carrying amount of goodwill by reporting unit are shown in the following table:

 

 

PLP-USA

 

 

The Americas

 

 

EMEA

 

 

Asia-Pacific

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2023

 

$

3,078

 

 

$

9,597

 

 

$

15,329

 

 

$

 

 

$

28,004

 

Purchase price measurement period adjustments

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

20

 

Currency translation

 

 

 

 

 

161

 

 

 

502

 

 

 

 

 

 

663

 

Balance at March 31, 2023

 

$

3,078

 

 

$

9,758

 

 

$

15,851

 

 

$

 

 

$

28,687

 

The purchase price measurement period adjustments relate to the finalization of the purchase price accounting of Holplast, s.r.o. acquired during 2022. See Note 14 for additional information about acquisitions of businesses.