XML 89 R50.htm IDEA: XBRL DOCUMENT v3.21.1
Share-based payments (Tables)
12 Months Ended
Dec. 31, 2020
Statements [Line Items]  
Summary of Employee Related Share Based Compensation Expense
The Group recognized total employee-related share-based compensation expense from all plans for the years ended December 31, 2020, 2019 and 2018 as set out below:
 
   
Year ended December 31,
 
   
2020
   
2019
   
2018
 
   
(Euros in thousands)
 
Research and development expenses
   14,546    1,556    238 
General and administrative expenses
   10,973    460    100 
  
 
 
   
 
 
   
 
 
 
Total share-based compensation
  
 
25,519
 
  
 
2,016
 
  
 
338
 
  
 
 
   
 
 
   
 
 
 
Share Appreciation Rights [Member]  
Statements [Line Items]  
Summary of Options Granted Priced Using Black Scholes for SARs, Tandem Awards, Converted Options, Matching Stock Options and Monte Carlo Option Pricing Model
   
December 31,
 
Amounts in USD
  
2019
  
2018
 
Exercise price
  $1.12  $1.12 
Underlying share price
  $67.87  $27.21 
Volatility
   73  64
Time period (years)
   1.25   5.00 
Risk free rate
   1.59  2.77
Dividend yield
   0.00  0.00
Combined probability of exit events
   80.00  25.00
Summary of Employee Share Options
Set out below are summaries of SARs issued during 2019 and 2018:
 
   
2019
   
2018
 
   
Weighted
average
exercise
price in
USD
   
Number
   
Weighted
average
exercise
price in
USD
   
Number
 
SARs outstanding at January 1,
  $1.12    43,675   $1.12    43,978 
SARs granted
     —        —   
SARs forfeited
   1.12    220    1.12    303 
SARs outstanding at December 31,
   1.12    43,455    1.12    43,675 
SARs vested
  $1.12    117   $1.12    169 
SARs exercisable
     —        —   
2016 Tandem Awards [Member]  
Statements [Line Items]  
Summary of Options Granted Priced Using Black Scholes for SARs, Tandem Awards, Converted Options, Matching Stock Options and Monte Carlo Option Pricing Model
The fair value of tandem awards issued in December 2019 was based on a company valuation of $350 million.
 
Amounts in USD
  
December 2019
  
June 2019 - September 2019
  
December 2018
 
Exercise price in USD
  $ 23.82  $ 18.30  $ 16.65 
Underlying share price in USD
  $67.87  $16.94  $27.21 
Volatility
   73  78  64
Time period (years)
   1.25   2.10   5.00 
Risk free rate
   1.59  2.04  2.77
Dividend yield
   0.00  0.00  0.00
Combined probability of exit events
   80.00  60.00  25.00
Summary of Activities Under Share Based Payment Arrangement
Set out below are summaries of tandem awards issued during 2019 and 2018:
 
   
2019
   
2018
 
   
Weighted average
exercise price in
USD
   
Number
   
Weighted
average exercise
price in USD
   
Number
 
Tandem Awards outstanding at January 1,
  $16.65    74,401   $16.65    31,880 
Tandem awards granted in June to September
   18.30    26,557    16.65    43,964 
Tandem awards granted in December
   23.82    5,447     
Tandem awards forfeited
   16.81    2,936    16.65    1,443 
Tandem awards outstanding at December 31,
   17.45    103,469    16.65    74,401 
Tandem awards vested
  $16.76    16,238   $16.65    14,350 
Tandem awards exercisable
     —        —   
Weighted average remaining contract life (years)
   8.56      9.12   
Weighted average fair value of options granted in USD till September
   10.27      4.51   
Weighted average fair value of options granted in USD for December
   53.41      —     
Matching Stock Options [Member]  
Statements [Line Items]  
Summary of Options Granted Priced Using Black Scholes for SARs, Tandem Awards, Converted Options, Matching Stock Options and Monte Carlo Option Pricing Model
Immatics applied a Black Scholes pricing model to estimate the fair value of the Matching Stock Options, which the Group records as an expense over the four-year graded vesting period.
 
   
As of June 30,

2020
 
Exercise price in USD
  $10.00 
Underlying share price in USD
  $15.15 
Volatility
   75
Time period (years)
   5.5 
Risk free rate
   0.29
Dividend yield
   0.00
Summary of Employee Share Options
Set out below are summaries of Matching Stock Options issued during 2020:
 
   
2020
 
   
Weighted average
exercise price in
USD
   
Number
 
Matching Stock Options outstanding on January 1,
   —      —   
Matching Stock Options granted in June
   10.00    1,430,818 
Matching Stock Options forfeited
   10.00    8,262 
Matching Stock Options outstanding at December 31,
   10.00    1,422,556 
Matching Stock Options vested
   —      —   
Weighted average remaining contract life (years)
   9.50   
Weighted average fair value of options granted in USD for June
   10.59   
Converted Options [Member]  
Statements [Line Items]  
Summary of Options Granted Priced Using Black Scholes for SARs, Tandem Awards, Converted Options, Matching Stock Options and Monte Carlo Option Pricing Model
Immatics applied a Black Scholes pricing model to estimate the fair value of the Converted Options.
   
As of
June 30,
2020
 
Average exercise price in USD
  $2.47 
Underlying share price in USD
  $15.15 
Volatility
   75
Time period (years)
   5.6 
Risk free rate
   0.29
Dividend yield
   0.00
Summary of Employee Share Options
Set out below are summaries of Converted Options issued during 2020:
 
   
2020
 
   
Weighted average
exercise price in
USD
   
Number
 
Converted Options outstanding on January 1,
   —      —   
Converted Options granted in June
   2.49    632,384 
Converted Options forfeited
   1.08    37,540 
Converted Options outstanding on December 31,
   2.58    594,844 
Converted Options vested
  $ 2.45    53,856 
Weighted average remaining contract life (years)
   7.01   
Weighted average fair value of options granted in USD for June
   4.83   
Additional Grants Under 2020 Plan [Member]  
Statements [Line Items]  
Summary of Options Granted Priced Using Black Scholes for SARs, Tandem Awards, Converted Options, Matching Stock Options and Monte Carlo Option Pricing Model
Immatics applied a Black Scholes pricing model to estimate the fair value of the Service Options.
   
As of June 30,
2020
  
As of September

14, 2020
  
As of

December 17,
2020
 
Exercise price in USD
  $ 10.00  $ 10.00  $ 9.70 
Underlying share price in USD
  $15.15  $9.16  $9.70 
Volatility
   75  79  84
Time period (years)
   7.0   6.2   6.0 
Risk free rate
   0.29  0.37  0.49
Dividend yield
   0.00  0.00  0.00
Summary of Employee Share Options
Set out below are summaries of Service Options issued during 2020:
   
2020
 
   
Weighted
average exercise
price in USD
   
Number
 
Service Options outstanding on January 1,
   —      —   
Service Options granted in June
   10.00    1,087,417 
Service Options granted in September
   9.72    74,000 
Service Options granted in December
   9.70    802,149 
Service Options forfeited
   10.00    53,384 
Service Options outstanding on December 31,
   9.87    1,910,182 
Service Options vested
   —      —   
Weighted average remaining contract life (years)
   9.72   
Weighted average fair value of options granted in USD for June
   11.29   
Weighted average fair value of options granted in USD for September
   9.25   
Weighted average fair value of options granted in USD for December
   6.73   
Performance Based Options [Member]  
Statements [Line Items]  
Summary of Options Granted Priced Using Black Scholes for SARs, Tandem Awards, Converted Options, Matching Stock Options and Monte Carlo Option Pricing Model
In addition to the probability of achieving the market capitalization performance criteria, the inputs used in the measurements of the fair value at grant date of the PSUs were as follows:
   
As of June 30,
2020
  
As of
September 14,
2020
 
Exercise price in USD
  $ 10.00  $ 10.00 
Underlying share price in USD
  $15.15  $9.16 
Volatility
   79  78
Time period (years)
   7.0   6.7 
Risk free rate
   0.66  0.67
Dividend yield
   0.00  0.00
Summary of Employee Share Options
Set out below are summaries of PSUs issued during 2020:
 
   
2020
 
   
Weighted
average exercise
price in USD
   
Number
 
PSUs outstanding on January 1,
   —      —   
PSUs granted in June
   10.00    3,644,000 
PSUs granted in September
   10.00    255,000 
PSUs forfeited
   10.00    255,000 
PSUs outstanding on December 31,
   10.00    3,644,000 
PSUs vested
   —      —   
Weighted average remaining contract life (years)
   9.60   
Weighted average fair value of options granted in USD for June
   11.10   
Weighted average fair value of options granted in USD for September
   6.41