XML 77 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segment Data (Tables)
12 Months Ended
Dec. 31, 2014
Business Segment Data [Abstract]  
Schedule of Segment Reporting Information, by Segment
    (Thousands of Dollars)
    Years Ended December 31,
Operations by Segments:   2014   2013   2012
Revenues:                        
   Regulated   $ 103,556     $ 100,910     $ 98,021  
   Non – Regulated     14,143       14,463       12,851  
Inter-segment Elimination     (560     (527 )     (493 )
Consolidated Revenues   $ 117,139     $ 114,846     $ 110,379  
                         
Operating Income:                        
   Regulated   $ 32,000     $ 28,744     $ 25,944  
   Non – Regulated     2,392       2,226       1,703  
Consolidated Operating Income   $ 34,392     $ 30,970     $ 27,647  
                         
Depreciation:                        
   Regulated   $ 11,262     $ 10,807     $ 10,241  
   Non – Regulated     182       181       168  
 Consolidated Depreciation   $ 11,444     $ 10,988     $ 10,409  
                         
Other Income (Expense), Net:                        
   Regulated   $ 157     $ 828     $ 1,489  
   Non – Regulated     (75     (14 )     94  
Inter-segment Elimination     (485     (723 )     (726 )
Consolidated Other Income (Expense), Net   $ (403   $ 91     $ 857  
                         
Interest Expense:                        
   Regulated   $ 5,607     $ 5,807     $ 6,725  
   Non – Regulated     91       97       96  
Inter-segment Elimination      (91     (97 )     (96 )
Consolidated Interest Charges   $ 5,607     $ 5,807     $ 6,725  
                         
Income Taxes:                        
   Regulated   $ 8,907     $ 7,635     $ 6,579  
   Non – Regulated     1,030       986       804  
Consolidated Income Taxes   $ 9,937     $ 8,621     $ 7,383  
                         
Net Income:                        
   Regulated   $ 17,249     $ 15,504     $ 13,500  
   Non – Regulated     1,196       1,129       896  
Consolidated Net Income   $ 18,445     $ 16,633     $ 14,396  
                         
Capital Expenditures:                        
   Regulated   $ 22,498     $ 19,894     $ 21,149  
   Non – Regulated     98       186       429  
Total Capital Expenditures   $ 22,596     $ 20,080     $ 21,578  

 

(Thousands of Dollars)
    As of
December 31, 2014
  As of
December 31, 2013
 
Assets:                  
Regulated   $ 574,854     $ 529,381    
Non – Regulated     7,252       8,887    
   Inter-segment Elimination     (6,334     (7,927 )  
Consolidated Assets   $ 575,772     $ 530,341