XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income $ 18,445us-gaap_NetIncomeLoss $ 16,633us-gaap_NetIncomeLoss $ 14,396us-gaap_NetIncomeLoss
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:      
Depreciation and Amortization 12,191us-gaap_DepreciationDepletionAndAmortization 11,858us-gaap_DepreciationDepletionAndAmortization 11,232us-gaap_DepreciationDepletionAndAmortization
Provision for Deferred Income Taxes and Investment Tax Credits 3,130us-gaap_DeferredIncomeTaxExpenseBenefit 2,915us-gaap_DeferredIncomeTaxExpenseBenefit 3,959us-gaap_DeferredIncomeTaxExpenseBenefit
Equity Portion of Allowance for Funds Used During Construction (AFUDC) (207)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity (201)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity (309)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
Cash Surrender Value of Life Insurance (108)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (226)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (151)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Stock Compensation Expense 539us-gaap_ShareBasedCompensation 493us-gaap_ShareBasedCompensation 553us-gaap_ShareBasedCompensation
Changes in Assets and Liabilities:      
Accounts Receivable 1,950us-gaap_IncreaseDecreaseInAccountsReceivable 1,201us-gaap_IncreaseDecreaseInAccountsReceivable 2,441us-gaap_IncreaseDecreaseInAccountsReceivable
Unbilled Revenues (285)us-gaap_IncreaseDecreaseInUnbilledReceivables (169)us-gaap_IncreaseDecreaseInUnbilledReceivables (641)us-gaap_IncreaseDecreaseInUnbilledReceivables
Materials & Supplies (269)us-gaap_IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories (581)us-gaap_IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories 620us-gaap_IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
Prepayments (261)us-gaap_IncreaseDecreaseInPrepaidExpense 527us-gaap_IncreaseDecreaseInPrepaidExpense (633)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts Payable 26us-gaap_IncreaseDecreaseInAccountsPayable 2,520us-gaap_IncreaseDecreaseInAccountsPayable (1,898)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued Taxes 816us-gaap_IncreaseDecreaseInAccruedTaxesPayable (1,134)us-gaap_IncreaseDecreaseInAccruedTaxesPayable 1,419us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Accrued Interest (17)us-gaap_IncreaseDecreaseInInterestPayableNet 196us-gaap_IncreaseDecreaseInInterestPayableNet (673)us-gaap_IncreaseDecreaseInInterestPayableNet
Employee Benefit Plans (3,243)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (1,140)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 270us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Unearned Revenue & Advanced Service Fees 2us-gaap_IncreaseDecreaseInDeferredRevenue 81us-gaap_IncreaseDecreaseInDeferredRevenue 22us-gaap_IncreaseDecreaseInDeferredRevenue
Other Assets and Liabilities (138)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 832us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (1,035)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
NET CASH PROVIDED BY OPERATING ACTIVITIES 32,571us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 33,805us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 29,572us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Utility Plant Expenditures, Including AFUDC of $110 in 2014, $113 in 2013 and $175 in 2012 (22,596)us-gaap_PaymentsToAcquireWaterAndWasteWaterSystems (20,080)us-gaap_PaymentsToAcquireWaterAndWasteWaterSystems (21,578)us-gaap_PaymentsToAcquireWaterAndWasteWaterSystems
Restricted Cash (100)us-gaap_IncreaseDecreaseInRestrictedCash 323us-gaap_IncreaseDecreaseInRestrictedCash 464us-gaap_IncreaseDecreaseInRestrictedCash
Distribution From/(Investment In) Joint Venture 857msex_DistributionsFromInvestmentInJointVenture (1,655)msex_DistributionsFromInvestmentInJointVenture (1,200)msex_DistributionsFromInvestmentInJointVenture
NET CASH USED IN INVESTING ACTIVITIES (21,839)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (21,412)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (22,314)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Redemption of Long-term Debt (5,481)us-gaap_RepaymentsOfLongTermDebt (11,230)us-gaap_RepaymentsOfLongTermDebt (56,725)us-gaap_RepaymentsOfLongTermDebt
Proceeds from Issuance of Long-term Debt 12,246us-gaap_ProceedsFromIssuanceOfLongTermDebt 4,045us-gaap_ProceedsFromIssuanceOfLongTermDebt 60,350us-gaap_ProceedsFromIssuanceOfLongTermDebt
Net Short-term Bank Borrowings (9,450)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 500us-gaap_ProceedsFromRepaymentsOfShortTermDebt 3,700us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Deferred Debt Issuance Expense (141)us-gaap_PaymentsOfDebtIssuanceCosts (57)us-gaap_PaymentsOfDebtIssuanceCosts (1,160)us-gaap_PaymentsOfDebtIssuanceCosts
Premium on Long-term Debt       2,236msex_PremiumOnLongtermDebt
Restricted Cash    6,070us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities (6,223)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Proceeds from Issuance of Common Stock 1,493us-gaap_ProceedsFromIssuanceOfCommonStock 1,368us-gaap_ProceedsFromIssuanceOfCommonStock 1,587us-gaap_ProceedsFromIssuanceOfCommonStock
Payment of Common Dividends (12,231)us-gaap_PaymentsOfDividendsCommonStock (11,943)us-gaap_PaymentsOfDividendsCommonStock (11,679)us-gaap_PaymentsOfDividendsCommonStock
Payment of Preferred Dividends (151)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (190)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (206)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Construction Advances and Contributions-Net 822us-gaap_ProceedsFromContributionInAidOfConstruction 853us-gaap_ProceedsFromContributionInAidOfConstruction 781us-gaap_ProceedsFromContributionInAidOfConstruction
NET CASH USED IN FINANCING ACTIVITIES (12,893)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (10,584)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (7,339)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET CHANGES IN CASH AND CASH EQUIVALENTS (2,161)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,809us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (81)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,834us-gaap_CashAndCashEquivalentsAtCarryingValue 3,025us-gaap_CashAndCashEquivalentsAtCarryingValue 3,106us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF PERIOD 2,673us-gaap_CashAndCashEquivalentsAtCarryingValue 4,834us-gaap_CashAndCashEquivalentsAtCarryingValue 3,025us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY:      
Utility Plant received as Construction Advances and Contributions 6,598us-gaap_ContributionOfProperty 3,176us-gaap_ContributionOfProperty 1,015us-gaap_ContributionOfProperty
Long-term Debt Deobligation   64msex_DeobligatedPrincipalPayments 255msex_DeobligatedPrincipalPayments
Cash Paid During the Year for:      
Interest 5,745us-gaap_InterestPaidNet 5,743us-gaap_InterestPaidNet 7,537us-gaap_InterestPaidNet
Interest Capitalized 110us-gaap_InterestPaidCapitalized 113us-gaap_InterestPaidCapitalized 175us-gaap_InterestPaidCapitalized
Income Taxes $ 5,903us-gaap_IncomeTaxesPaidNet $ 7,009us-gaap_IncomeTaxesPaidNet $ 2,349us-gaap_IncomeTaxesPaidNet