XML 31 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans
12 Months Ended
Dec. 31, 2015
Employee Benefit Plans [Abstract]  
Employee Benefit Plans

Note 7 - Employee Benefit Plans

 

Pension Benefits

The Company's Pension Plan covers all active employees hired prior to April 1, 2007. Employees hired after March 31, 2007 are not eligible to participate in this plan, but can participate in a defined contribution profit sharing plan that provides an annual contribution at the discretion of the Company, based upon a percentage of the participants' annual paid compensation. In order to be eligible for contribution, the eligible employee must be employed by the Company on December 31st of the year to which the contribution relates. In addition, the Company maintains an unfunded supplemental plan for its executive officers. The Accumulated Benefit Obligation for the Company's Pension Plan at December 31, 2015 and 2014 was $62.3 million and $61.9 million, respectively.

 

Other Benefits

The Company's Other Benefits Plan covers substantially all of its current retired employees. Employees hired after March 31, 2007 are not eligible to participate in this plan. Coverage includes healthcare and life insurance. Accrued retirement benefit costs are recorded each year.

 

Regulatory Treatment of Over/Underfunded Retirement Obligations

 

Because the Company is subject to regulation in the states in which it operates, it is required to maintain its accounts in accordance with the regulatory authority's rules and guidelines, which may differ from other authoritative accounting pronouncements. In those instances, the Company follows the guidance of ASC 980, Regulated Operations. Based on prior regulatory practice, and in accordance with the guidance in ASC 980, Regulated Operations, the Company records underfunded Pension Plan and Other Benefits Plan obligation costs, which otherwise would be recognized in Other Comprehensive Income under ASC 715, Compensation – Retirement Benefits, as a Regulatory Asset, and expects to recover those costs in rates charged to customers.


The Company uses a December 31 measurement date for all of its employee benefit plans. The tables below sets forth information relating to the Company's Pension Plan and Other Benefits Plan for 2015 and 2014.

 

(Thousands of Dollars)
Pension Plan Other Benefits Plan
December 31,
2015 2014 2015   2014
Change in Projected Benefit Obligation:                                
Beginning Balance   $ 75,043     $ 56,041     $ 49,578     $ 37,212  
Service Cost     2,558       1,894       1,373       1,032  
Interest Cost     2,894       2,682       1,921       1,792  
Actuarial (Gain) Loss     (5,915 )     16,429       (6,062 )     10,092  
Benefits Paid     (2,038 )     (2,003 )     (561 )     (550 )
Ending Balance   $ 72,542     $ 75,043     $ 46,249     $ 49,578  

 

(Thousands of Dollars)
Pension Plan Other Benefits Plan
December 31,
2015 2014 2015   2014
Change in Fair Value of Plan Assets:                                
Beginning Balance   $ 51,623     $ 46,443     $ 27,535     $ 25,145  
Actual Return on Plan Assets     11       3,603       350       1,243  
Employer Contributions     3,335       3,580       1,694       1,697  
Benefits Paid     (2,038 )     (2,003 )     (561 )     (550 )
Ending Balance   $ 52,931     $ 51,623     $ 29,018     $ 27,535  
                                 
Funded Status   $ (19,611 )   $ (23,420 )   $ (17,231 )   $ (22,043 )

 

(Thousands of Dollars)
Pension Plan Other Benefits Plan
December 31,
2015 2014 2015   2014
Amounts Recognized in the Consolidated Balance Sheets consist of :                                
Current Liability     327       328              
Noncurrent Liability     19,284       23,092       17,231       22,043  
Net Liability Recognized   $ 19,611     $ 23,420     $ 17,231     $ 22,043  

 

 

(Thousands of Dollars)
Pension Plan Other Benefits Plan
Years Ended December 31,
2015 2014 2013   2015   2014   2013
Components of Net Periodic Benefit Cost                                                
Service Cost   $ 2,558     $ 1,894     $ 2,300     $ 1,373     $ 1,032     $ 1,338  
Interest Cost     2,894       2,682       2,468       1,921       1,792       1,594  
Expected Return on Plan Assets     (3,919 )     (3,534 )     (2,894 )     (2,107 )     (1,937 )     (1,622 )
Amortization of Net Actuarial Loss     1,645       416       1,632       2,261       1,413       2,066  
Amortization of Prior Service Cost/(Credit)           2       10       (1,728 )     (1,728 )     (1,728 )
Net Periodic Benefit Cost   $ 3,178     $ 1,460     $ 3,516     $ 1,720     $ 572     $ 1,648  

Amounts that are expected to be amortized from Regulatory Assets into Net Periodic Benefit Cost in 2016 are as follows:

(Thousands of Dollars)


Pension
Plan

  Other
Benefits
Plan
Actuarial Loss $ 1,426     $ 1,773  
Prior Service Credit         (1,728 )

 

The discount rate and compensation increase rate for determining our postretirement benefit plans' benefit obligations and costs as of December 31, 2015, 2014 and 2013, respectively, are as follows:

 

Pension Plan   Other Benefits Plan  
2015   2014     2013     2015     2014     2013  
Weighted Average Assumptions:                                          
Expected Return on Plan Assets 7.50 %     7.50 %     7.50 %     7.50 %     7.50 %     7.50 %
   Discount Rate for:                                                
     Benefit Obligation     4.26 %     3.91 %     4.87 %     4.26 %     3.91 %     4.87 %
     Benefit Cost     3.91 %     4.87 %     3.99 %     3.91 %     4.87 %     3.99 %
   Compensation Increase for:                                                
     Benefit Obligation     3.00 %     3.00 %     3.00 %     3.00 %     3.00 %     3.00 %
     Benefit Cost     3.00 %     3.00 %     3.00 %     3.00 %     3.00 %     3.00 %

 

The compensation increase assumption for the Other Benefits Plan is attributable to life insurance provided to qualifying employees upon their retirement. The insurance coverage will be determined based on the employee's base compensation as of their retirement date.

 

The Company adopted the use of the most recent Society of Actuaries' mortality table (RP 2014) (Mortality Improvement Scale MP2015 for the 2015 valuation). RP 2014 was first used in the determination of our postretirement benefit obligations as of December 31, 2014 and costs for 2015. Use of the RP 2014 mortality table, which extends the assumed life expectancies of our postretirement benefit plan participants, resulted in significant increases to our postretirement benefit obligations and costs.

 

For the 2015 valuation, costs and obligations for our Other Benefits Plan assumed a 9.0% annual rate of increase in the per capita cost of covered healthcare benefits in 2016 with the annual rate of increase declining 1.0% per year for 2017-2019 and 0.5% per year for 2020-2021, resulting in an annual rate of increase in the per capita cost of covered healthcare benefits of 5% by year 2021.


A one-percentage point change in assumed healthcare cost trend rates would have the following effects on the Other Benefits Plan:

 

(Thousands of Dollars)
1 Percentage Point
Increase Decrease
Effect on Current Year's Service and Interest Cost $ 781     $ (589 )
Effect on Projected Benefit Obligation   $ 8,267     $ (6,482 )

 

The following benefit payments, which reflect expected future service, are expected to be paid:

 

 

(Thousands of Dollars)
Year Pension Plan   Other Benefits Plan
2016 $ 2,123     $ 876  
2017   2,342       1,119  
2018     2,393       1,315  
2019     2,411       1,512  
2020     2,795       1,645  
2021-2025     19,641       10,473  
  Totals   $ 31,705     $ 16,940  

 

Benefit Plans Assets

 

The allocation of plan assets at December 31, 2015 and 2014 by asset category is as follows:

 

Pension Plan     Other Benefits Plan  
Asset Category 2015     2014     Target      2015     2014     Target   
Equity Securities 59.1 %     60.7 %     55 %     50.0 %     49.5 %     43 %
Debt Securities 37.8 %     35.8 %     38 %     47.4 %     47.5 %     50 %
Cash     1.3 %     1.2 %     2 %     2.4 %     2.8 %     2 %
Real Estate/Commodities     1.8 %     2.3 %     5 %     0.2 %     0.2 %     5 %
Total     100.0 %     100.0 %             100.0 %     100.0 %        

 

Two outside investment firms each manage a portion of the Pension Plan asset portfolio. One of those investment firms also manages the Other Benefits Plan asset portfolio. Quarterly meetings are held between the Company's Pension Committee of the Board of Directors and the investment managers to review their performance and asset allocation. If the actual asset allocation is outside the targeted range, the Pension Committee reviews current market conditions and advice provided by the investment managers to determine the appropriateness of rebalancing the portfolio.

 

The objective of the Company is to maximize the long-term return on retirement plan assets, relative to a reasonable level of risk, maintain a diversified investment portfolio and maintain compliance with the Employee Retirement Income Security Act of 1974. The expected long-term rate of return is based on the various asset categories in which plan assets are invested and the current expectations and historical performance for these categories.

 

Equity securities include Middlesex common stock in the amounts of $1.0 million (2.0% of total Pension Plan assets) and $0.9 million (1.8 % of total Pension Plan assets) as of December 31, 2015 and 2014, respectively.

  

Fair Value Measurements

 

Accounting guidance provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described as follows:

 

Level 1 – Inputs to the valuation methodology are unadjusted quoted market prices for identical assets or liabilities in accessible active markets.
Level 2 – Inputs to the valuation methodology that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. If the asset or liability has a specified contractual term, the Level 2 input must be observable for substantially the full term of the asset or liability.
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

Certain investments in cash and cash equivalents, equity securities, and commodities are valued based on quoted market prices in active markets and are classified as Level 1 investments. Certain investments in cash and cash equivalents, equity securities and fixed income securities are valued using prices received from pricing vendors that utilize observable inputs and are therefore classified as Level 2 investments.

  

The following table presents Middlesex's Pension Plan assets measured and recorded at fair value within the fair value hierarchy as of December 31, 2015 (amounts in thousands):

 


Level 1   Level 2   Level 3   Total
Mutual Funds:                            
Small Cap Core $ 251     $     $       251  
Small Cap Growth   217                   217  
Small Cap Value     1,107                   1,107  
Mid Cap Core     998                   998  
Mid Cap Value     606                   606  
Large Cap Blend     955                   955  
Large Cap Core     15,432                   15,432  
Foreign Large Core     284                   284  
Foreign Large Blend     3,775                   3,775  
Intermediate Term Bond     8,707                   8,707  
World Bond     11,291                   11,291  
Money Market Funds:                                
Cash and Cash Equivalents     652                   652  
Common Equity Securities:                                
Non-Financial Services     202                   202  
Financial Services     1,704                   1,704  
Utilities     1,754                   1,754  
Consumer Growth     1,191                   1,191  
Consumer Staples     553                   553  
Consumer Cyclicals     946                   946  
Industrial Resources     284                   284  
Capital Equipment     527                   527  
Technology     1,118                   1,118  
Energy     377                   377  
Total Investments   $ 52,931     $     $     $ 52,931  

  

The following table presents Middlesex's Pension Plan assets measured and recorded at fair value within the fair value hierarchy as of December 31, 2014 (amounts in thousands):

 

Level 1   Level 2   Level 3   Total
Mutual Funds:                            
Small Cap Core $ 261     $     $       261  
Small Cap Value   876                   876  
Mid Cap Core     1,013                   1,013  
Mid Cap Value     627                   627  
Large Cap Blend     1,187                   1,187  
Large Cap Core     15,321                   15,321  
Foreign Large Core     989                   989  
Foreign Large Growth     449                   449  
Foreign Large Blend     2,566                   2,566  
Diversified Emerging Markets     737                   737  
Intermediate Term Bond     9,824                   9,824  
World Bond     8,668                   8,668  
Money Market Funds:                                
Cash and Cash Equivalents     127       386             513  
Common Equity Securities:                                
Non-Financial Services     280                   280  
Financial Services     1,656                   1,656  
Utilities     1,504                   1,504  
Consumer Growth     1,123                   1,123  
Consumer Staples     459                   459  
Consumer Cyclicals     922                   922  
Industrial Resources     155                   155  
Capital Equipment     453                   453  
Technology     1,328                   1,328  
Energy     712                   712  
Total Investments   $ 51,237     $ 386     $     $ 51,623  

  

The following table presents Middlesex's Other Benefits Plan assets measured and recorded at fair value within the fair value hierarchy as of December 31, 2015 (amounts in thousands):

 

Level 1   Level 2   Level 3   Total
Mutual Funds:                            
Small Cap Core   594     $     $     $ 594  
Small Cap Growth   40                   40  
Small Cap Value     101                       101  
Mid Cap Core     295                   295  
Mid Cap Growth     135                   135  
Mid Cap Value     762                   762  
Large Cap Core     10,912                   10,912  
Foreign Small Mid Growth     116                   116  
Foreign Large Blend     413                       413  
Foreign Large Core     666                   666  
Foreign Large Growth     138                   138  
Diversified Emerging Markets     339                   339  
Real Estate Index     61                   61  
Money Market Funds:                                
Cash and Cash Equivalents     688                     688  
Preferred Equity Securities     224                   224  
Agency/US/State/Municipal Debt             13,534             13,534  
Total Investments   $ 15,484     $ 13,534     $     $ 29,018  

 

The following table presents Middlesex's Other Benefits Plan assets measured and recorded at fair value within the fair value hierarchy as of December 31, 2014 (amounts in thousands):

 

Level 1   Level 2   Level 3   Total
Mutual Funds:                            
Small Cap Core $ 491     $     $     $ 491  
Small Cap Growth   82                   82  
Mid Cap Core     292                   292  
Mid Cap Growth     121                   121  
Mid Cap Value     768                   768  
Large Cap Core     10,516                   10,516  
Foreign Small Mid Growth     119                   119  
Foreign Large Core     735                   735  
Foreign Large Value     113                   113  
Diversified Emerging Markets     371                   371  
Real Estate Index     62                   62  
Money Market Funds:                                
Cash and Cash Equivalents     450       332             782  
Preferred Equity Securities     221                   221  
Agency/US/State/Municipal Debt           12,862             12,862  
Total Investments   $ 14,341     $ 13,194     $     $ 27,535  


 

Benefit Plans Contributions

For the Pension Plan, Middlesex made total cash contributions of $3.3 million in 2015 and expects to make approximately $3.3 million of cash contributions in 2016.

 

For the Other Benefits Plan, Middlesex made total cash contributions of $1.7 million in 2015 and expects to make approximately $1.5 million of cash contributions in 2016.

 

401(k) Plan

The Company has a 401(k) defined contribution plan, which covers substantially all employees with more than 1,000 hours of service. Under the terms of the Plan, the Company matches 100% of a participant's contributions, which do not exceed 1% of a participant's compensation, plus 50% of a participant's contributions exceeding 1%, but not more than 6%. The Company's matching contributions were $0.6 million, $0.6 million and $0.5 million for the years ended December 31, 2015, 2014 and 2013, respectively.

 

For those employees hired after March 31, 2007, and still actively employed on December 31, 2015, the Company approved, and will fund, a discretionary contribution of $0.4 million which was based on 5.0% of eligible 2015 compensation. For both of the years ended December 31, 2014 and 2013, the Company made discretionary contributions of $0.3 million for those qualifying employees.

 

Stock-Based Compensation

The Company has a stock compensation plan for certain management employees (the 2008 Restricted Stock Plan). The Company maintains an escrow account for 0.1 million shares of the Company's common stock for the 2008 Restricted Stock Plan. Such stock is subject to an agreement requiring forfeiture by the employee in the event of termination of employment within five years of the award other than as a result of retirement, death, disability or change in control. The maximum number of shares authorized for grant under the 2008 Restricted Stock Plan is 0.3 million shares, for which 0.1 million remain as unissued shares.

 

The Company recognizes compensation expense at fair value for the restricted stock awards in accordance with ASC 718, Compensation – Stock Compensation. Compensation expense is determined by the market value of the stock on the date of the award and is being amortized over a five-year period.

 

The following table presents information on the 2008 Restricted Stock Plan:

 

 

Shares

(thousands)

 

Unearned
Compensation

(thousands)

  Weighted
Average
Grant Price
Balance, January 1, 2013   114     $ 1,039          
Granted   28       589     $ 21.20  
Vested   (24 )              
Forfeited     (1 )     (12 )        
Amortization of Compensation Expense           (400 )        
Balance, December 31, 2013     117     $ 1,216          
Granted     33       711     $ 21.46  
Vested     (22 )              
Forfeited     (1 )     (10 )        
Amortization of Compensation Expense           (434 )        
Balance, December 31, 2014     127     $ 1,483          
Granted     33       741     $ 22.65  
Vested     (12 )              
Forfeited                    
Amortization of Compensation Expense           (528 )        
Balance, December 31, 2015     148     $ 1,696          

 

The fair value of vested restricted shares was $0.3 million, $0.5 million and $0.5 million for the years ended December 31, 2015, 2014 and 2013, respectively.