XML 42 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Segment Data (Tables)
12 Months Ended
Dec. 31, 2015
Business Segment Data [Abstract]  
Schedule of Segment Reporting Information, by Segment
    (Thousands of Dollars)
    Years Ended December 31,
Operations by Segments:   2015   2014   2013
Revenues:                        
   Regulated   $ 111,247     $ 103,556     $ 100,910  
   Non – Regulated     15,238       14,143       14,463  
Inter-segment Elimination     (460     (560 )     (527 )
Consolidated Revenues   $ 126,025     $ 117,139     $ 114,846  
                         
Operating Income:                        
   Regulated   $ 33,603     $ 32,000     $ 28,744  
   Non – Regulated     2,237       2,392       2,226  
Consolidated Operating Income   $ 35,840     $ 34,392     $ 30,970  
                         
Depreciation:                        
   Regulated   $ 11,874     $ 11,262     $ 10,807  
   Non – Regulated     177       182       181  
 Consolidated Depreciation   $ 12,051     $ 11,444     $ 10,988  
                         
Other Income (Expense), Net:                        
   Regulated   $ 619     $ 157     $ 828  
   Non – Regulated     20       (75 )     (14  
Inter-segment Elimination     (346     (485 )     (723 )
Consolidated Other Income (Expense), Net   $ 293
  $ (403 )   $ 91  
                         
Interest Expense:                        
   Regulated   $ 5,554     $ 5,607     $ 5,807  
   Non – Regulated     89       91       97  
Inter-segment Elimination      (89     (91 )     (97 )
Consolidated Interest Charges   $ 5,554     $ 5,607     $ 5,807  
                         
Income Taxes:                        
   Regulated   $ 9,522     $ 8,907     $ 7,635  
   Non – Regulated     1,029       1,030       986  
Consolidated Income Taxes   $ 10,551     $ 9,937     $ 8,621  
                         
Net Income:                        
   Regulated   $ 18,889     $ 17,249     $ 15,504  
   Non – Regulated     1,139       1,196       1,129  
Consolidated Net Income   $ 20,028     $ 18,445     $ 16,633  
                         
Capital Expenditures:                        
   Regulated   $ 25,706     $ 22,498     $ 19,894  
   Non – Regulated     67       98       186  
Total Capital Expenditures   $ 25,773     $ 22,596     $ 20,080  

 

(Thousands of Dollars)
    As of
December 31, 2015
  As of
December 31, 2014
 
Assets:                  
Regulated   $ 584,660     $ 574,854    
Non – Regulated     6,436       7,252    
   Inter-segment Elimination     (6,374     (6,334 )  
Consolidated Assets   $ 584,722     $ 575,772