XML 42 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Data (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment

   (Thousands of Dollars)
   Years Ended December 31,
Operations by Segments:  2017  2016  2015
Revenues:         
   Regulated  $115,454   $118,017   $111,247 
   Non – Regulated   15,912    15,388    15,238 
Inter-segment Elimination   (591)   (499)   (460)
Consolidated Revenues  $130,775   $132,906   $126,025 
                
Operating Income:               
   Regulated  $35,952   $38,201   $33,603 
   Non – Regulated   2,668    2,431    2,237 
Consolidated Operating Income  $38,620   $40,632   $35,840 
                
Depreciation:               
   Regulated  $13,732   $12,606   $11,874 
   Non – Regulated   190    190    177 
 Consolidated Depreciation  $13,922   $12,796   $12,051 
                
Other Income (Expense), Net:               
   Regulated  $1,198   $779   $619 
   Non – Regulated   64    (1,308)   20 
Inter-segment Elimination   (467)   (333)   (346)
Consolidated Other Income (Expense), Net  $795   $(862)  $293 
                
Interest Expense:               
   Regulated  $5,855   $5,293   $5,554 
   Non – Regulated   118    89    89 
Inter-segment Elimination   (467)   (89)   (89)
Consolidated Interest Charges  $5,506   $5,293   $5,554 
                
Income Taxes:               
   Regulated  $9,848   $11,091   $9,522 
   Non – Regulated   1,252    644    1,029 
Consolidated Income Taxes  $11,100   $11,735   $10,551 
          
Net Income:         
   Regulated  $21,447   $22,353   $18,889 
   Non – Regulated   1,362    389    1,139 
Consolidated Net Income  $22,809   $22,742   $20,028 
          
Capital Expenditures:         
   Regulated  $50,078   $47,189   $25,706 
   Non – Regulated   223    186    67 
Total Capital Expenditures  $50,301   $47,375          $ 25, 773 

 

  

 

(Thousands of Dollars)

  

As of

December 31, 2017

 

As of

December 31, 2016

Assets:      
   Regulated  $661,816   $619,915 
   Non – Regulated   7,093    6,245 
   Inter-segment Elimination   (7,769)   (5,999)
Consolidated Assets  $661,140   $620,161