XML 42 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Data (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment

Inter-segment transactions relating to operational costs are treated as pass-through expenses. Finance charges on inter-segment loan activities are based on interest rates that are below what would normally be charged by a third party lender.

 

   (Thousands of Dollars)
   Years Ended December 31,
Operations by Segments:  2018  2017  2016
Revenues:               
   Regulated  $121,901   $115,454   $118,017 
   Non – Regulated   16,778    15,912    15,388 
Inter-segment Elimination   (602)   (591)   (499)
Consolidated Revenues  $138,077   $130,775   $132,906 
                
Operating Income:               
   Regulated  $34,127   $35,130   $37,871 
   Non – Regulated   3,015    2,668    2,431 
Consolidated Operating Income  $37,142   $37,798   $40,302 
                
Depreciation:               
   Regulated  $14,846   $13,732   $12,606 
   Non – Regulated   191    190    190 
 Consolidated Depreciation  $15,037   $13,922   $12,796 
                
Other Income (Expense), Net:               
   Regulated  $3,284   $2,020   $1,109 
   Non – Regulated   119    64    (1,308)
Inter-segment Elimination   (411)   (467)   (333)
Consolidated Other Income (Expense), Net  $2,992   $1,617   $(532)
                
Interest Expense:               
   Regulated  $7,060   $5,855   $5,293 
   Non – Regulated   109    118    89 
Inter-segment Elimination   (411)   (467)   (89)
Consolidated Interest Charges  $6,758   $5,506   $5,293 
                
Income Taxes:               
   Regulated  $(54)  $9,848   $11,091 
   Non – Regulated   978    1,252    644 
Consolidated Income Taxes  $924   $11,100   $11,735 
          
Net Income:         
   Regulated  $30,405   $21,447   $22,353 
   Non – Regulated   2,047    1,362    389 
Consolidated Net Income  $32,452   $22,809   $22,742 
          
Capital Expenditures:         
   Regulated  $71,493   $50,078   $47,189 
   Non – Regulated   601    223    186 
Total Capital Expenditures  $72,094   $50,301   $47,375 
  

 

(Thousands of Dollars)

       
  

As of

December 31, 2018

 

As of

December 31, 2017

       
Assets:              
   Regulated  $764,749   $661,816         
   Non – Regulated   8,994    7,093         
   Inter-segment Elimination   (5,913)   (7,769)        
Consolidated Assets  $767,830   $661,140