XML 37 R19.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Business Segment Data | 12 Months Ended
--- | ---
Dec. 31, 2024
Business Segment Data [Abstract] |
Business Segment Data | Note 8 – Business Segment Data The Company’s Chief Operating Decision Maker (CODM) consists of the Company’s Chief Executive Officer, Chief Financial Officer, and Chief Operating Officer. The CODM evaluates segment performance and profitability using net income. This metric provides a clear, consistent basis for analyzing the financial results of each segment and supports decision-making regarding the allocation of resources. Resource allocation to the Company’s regulated and non-regulated segments begins with the annual budgeting process, which establishes initial funding and resource levels for each segment. The budget incorporates key financial and operational inputs, including anticipated revenues, expenses, capital and financing requirements, aligning with the Company’s strategic objectives and regulatory obligations. The CODM reviews budget-to-actual variances on a monthly, quarterly and year to-date basis and makes interim decisions to reallocate resources among segments as needed, ensuring a timely and effective response to changing conditions. For the regulated segment, the CODM uses this assessment to determine whether the segment is achieving its regulatory authorized rate of return. The segments follow the same accounting policies as described in Note 1 – Organization, Summary of Significant Accounting Policies and Recent Developments. Segment profit or loss is based on Net Income. Expenses used to determine operating income before taxes are charged directly to each segment or are allocated based on the applicable cost allocation factors. Assets allocated to each segment are based upon specific identification of such assets provided by Company records. The effects of all intra-segment and/or intercompany transactions are eliminated in the consolidated financial statements. The Company has identified two reportable segments. One is the regulated business of collecting, treating and distributing water on a retail and wholesale basis to residential, commercial, industrial and fire protection customers in parts of New Jersey and Delaware and includes Middlesex, Tidewater, Pinelands Water and Southern Shores. This segment also includes a regulated wastewater system in New Jersey, Pinelands Wastewater. The Company is subject to regulations as to its rates, services and other matters by the states of New Jersey and Delaware with respect to utility service within these states. The other segment is primarily comprised of non-regulated contract services for the operation and maintenance of municipal and private water and wastewater systems in New Jersey and Delaware and includes USA, USA-PA, and White Marsh.
|  | (In Thousands) |
|  | Years Ended December 31, |
Operation by Segments |  | 2024 |  |  | 2023 |  |  | 2022 |
Revenues: |  |  |  |  |  |  |  |  |  |  |  |
Regulated |  | $ | 179,359 |  |  | $ | 154,617 |  |  | $ | 151,117 |
Non – Regulated |  |  | 13,552 |  |  |  | 12,773 |  |  |  | 12,446 |
Inter-segment Elimination |  |  | (1,034 | ) |  |  | (1,116 | ) |  |  | (1,129 | )
Consolidated Revenues |  | $ | 191,877 |  |  | $ | 166,274 |  |  | $ | 162,434 |
Operating Expenses |  |  |  |  |  |  |  |  |  |  |  |
Purchased Water: |  |  |  |  |  |  |  |  |  |  |  |
Regulated |  | $ | 8,064 |  |  | $ | 9,144 |  |  | $ | 7,777 |
Non – Regulated |  |  | — |  |  |  | — |  |  |  | — |
Inter-segment Elimination |  |  | (567 | ) |  |  | (663 | ) |  |  | (688 | )
Consolidated Purchased Water |  | $ | 7,497 |  |  | $ | 8,481 |  |  | $ | 7,089 |
Other Operations and Maintenance Expenses: |  |  |  |  |  |  |  |  |  |  |  |
Regulated |  | $ | 76,483 |  |  | $ | 66,670 |  |  | $ | 64,170 |
Non – Regulated |  |  | 8,850 |  |  |  | 8,415 |  |  |  | 8,278 |
Inter-segment Elimination |  |  | (467 | ) |  |  | (453 | ) |  |  | (441 | )
Consolidated Other Operations and Maintenance Expenses |  | $ | 84,866 |  |  | $ | 74,632 |  |  | $ | 72,007 |
Other Taxes: |  |  |  |  |  |  |  |  |  |  |  |
Regulated |  | $ | 21,644 |  |  | $ | 18,504 |  |  | $ | 17,963 |
Non – Regulated |  |  | 230 |  |  |  | 240 |  |  |  | 245 |
Consolidated Other Taxes |  | $ | 21,874 |  |  | $ | 18,744 |  |  | $ | 18,208 |
Depreciation: |  |  |  |  |  |  |  |  |  |  |  |
Regulated |  | $ | 24,173 |  |  | $ | 24,931 |  |  | $ | 22,783 |
Non – Regulated |  |  | 257 |  |  |  | 263 |  |  |  | 246 |
Consolidated Depreciation |  | $ | 24,430 |  |  | $ | 25,194 |  |  | $ | 23,029 |
Operating Income: |  |  |  |  |  |  |  |  |  |  |  |
Regulated |  | $ | 49,462 |  |  | $ | 35,820 |  |  | $ | 44,257 |
Non – Regulated |  |  | 3,748 |  |  |  | 3,403 |  |  |  | 3,076 |
Consolidated Operating Income |  | $ | 53,210 |  |  | $ | 39,223 |  |  | $ | 47,333 |
Other Income (Expense), Net: |  |  |  |  |  |  |  |  |  |  |  |
Regulated |  | $ | 12,195 |  |  | $ | 6,637 |  |  | $ | 7,898 |
Non – Regulated |  |  | 281 |  |  |  | 214 |  |  |  | 279 |
Inter-segment Elimination |  |  | (407 | ) |  |  | (366 | ) |  |  | (474 | )
Consolidated Other Income (Expense), Net |  | $ | 12,069 |  |  | $ | 6,485 |  |  | $ | 7,703 |
|  | (In Thousands) |
|  | Years Ended December 31, |
Operation by Segments (continued) |  | 2024 |  |  | 2023 |  |  | 2022 |
Interest Expense: |  |  |  |  |  |  |  |  |  |  |  |
Regulated |  | $ | 14,430 |  |  | $ | 13,508 |  |  | $ | 9,833 |
Non – Regulated |  |  | — |  |  |  | — |  |  |  | 7 |
Inter-segment Elimination |  |  | (407 | ) |  |  | (365 | ) |  |  | (473 | )
Consolidated Interest Expense |  | $ | 14,023 |  |  | $ | 13,143 |  |  | $ | 9,367 |
Income Taxes: |  |  |  |  |  |  |  |  |  |  |  |
Regulated |  | $ | 5,653 |  |  | $ | (146 | ) |  | $ | 2,084 |
Non – Regulated |  |  | 1,252 |  |  |  | 1,187 |  |  |  | 1,156 |
Consolidated Income Taxes |  | $ | 6,905 |  |  | $ | 1,041 |  |  | $ | 3,240 |
Net Income: |  |  |  |  |  |  |  |  |  |  |  |
Regulated |  | $ | 41,575 |  |  | $ | 29,094 |  |  | $ | 40,229 |
Non – Regulated |  |  | 2,776 |  |  |  | 2,430 |  |  |  | 2,200 |
Consolidated Net Income |  |  | 44,351 |  |  |  | 31,524 |  |  |  | 42,429 |
Capital Expenditures: |  |  |  |  |  |  |  |  |  |  |  |
Regulated |  | $ | 74,584 |  |  | $ | 90,047 |  |  | $ | 91,054 |
Non – Regulated |  |  | 38 |  |  |  | 132 |  |  |  | 281 |
Total Capital Expenditures |  | $ | 74,622 |  |  | $ | 90,179 |  |  | $ | 91,335 |
|  | (In Thousands) |
|  | As of |  |  | As of |
|  | December 31, 2024 |  |  | December 31, 2023 |
Assets: |  |  |  |  |  |  |  |
Regulated |  | $ | 1,264,472 |  |  | $ | 1,235,549 |
Non – Regulated |  |  | 7,671 |  |  |  | 8,068 |
Inter-segment Elimination |  |  | (16,969 | ) |  |  | (7,565 | )
Consolidated Assets |  | $ | 1,255,174 |  |  | $ | 1,236,052 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration