XML 87 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segment Data - Schedule of Inter-Segment Transactions (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues:                      
Consolidated Revenues                 $ 191,877 $ 166,274 $ 162,434
Purchased Water:                      
Consolidated Purchased Water                 7,497 8,481 7,089
Other Operations and Maintenance Expenses:                      
Consolidated Other Operations and Maintenance Expenses                 84,866 74,632 72,007
Other Taxes:                      
Consolidated Other Taxes                 21,874 18,744 18,208
Depreciation:                      
Consolidated Depreciation                 24,430 25,194 23,029
Operating Income:                      
Consolidated Operating Income $ 10,529 $ 17,501 $ 15,315 $ 9,865 $ 8,242 $ 12,822 $ 10,669 $ 7,490 53,210 39,223 47,333
Other Income (Expense), Net:                      
Consolidated Other Income (Expense), Net                 12,069 6,485 7,703
Interest Expense:                      
Consolidated Interest Expense                 14,023 13,143 9,367
Income Taxes:                      
Consolidated Income Taxes                 6,905 1,041 3,240
Net Income:                      
Net Income 8,804 $ 14,319 $ 10,546 $ 10,682 5,765 $ 9,990 $ 9,901 $ 5,868 44,351 31,524 42,429
Capital Expenditures:                      
Total Capital Expenditures                 74,622 90,179 91,335
Assets:                      
Consolidated Assets 1,255,174       1,236,052       1,255,174 1,236,052  
Regulated [Member]                      
Revenues:                      
Consolidated Revenues                 179,359 154,617 151,117
Purchased Water:                      
Consolidated Purchased Water                 8,064 9,144 7,777
Other Operations and Maintenance Expenses:                      
Consolidated Other Operations and Maintenance Expenses                 76,483 66,670 64,170
Other Taxes:                      
Consolidated Other Taxes                 21,644 18,504 17,963
Depreciation:                      
Consolidated Depreciation                 24,173 24,931 22,783
Operating Income:                      
Consolidated Operating Income                 49,462 35,820 44,257
Other Income (Expense), Net:                      
Consolidated Other Income (Expense), Net                 12,195 6,637 7,898
Interest Expense:                      
Consolidated Interest Expense                 14,430 13,508 9,833
Income Taxes:                      
Consolidated Income Taxes                 5,653 (146) 2,084
Net Income:                      
Net Income                 41,575 29,094 40,229
Capital Expenditures:                      
Total Capital Expenditures                 74,584 90,047 91,054
Assets:                      
Consolidated Assets 1,264,472       1,235,549       1,264,472 1,235,549  
Non – Regulated [Member]                      
Revenues:                      
Consolidated Revenues                 13,552 12,773 12,446
Purchased Water:                      
Consolidated Purchased Water                
Other Operations and Maintenance Expenses:                      
Consolidated Other Operations and Maintenance Expenses                 8,850 8,415 8,278
Other Taxes:                      
Consolidated Other Taxes                 230 240 245
Depreciation:                      
Consolidated Depreciation                 257 263 246
Operating Income:                      
Consolidated Operating Income                 3,748 3,403 3,076
Other Income (Expense), Net:                      
Consolidated Other Income (Expense), Net                 281 214 279
Interest Expense:                      
Consolidated Interest Expense                 7
Income Taxes:                      
Consolidated Income Taxes                 1,252 1,187 1,156
Net Income:                      
Net Income                 2,776 2,430 2,200
Capital Expenditures:                      
Total Capital Expenditures                 38 132 281
Assets:                      
Consolidated Assets 7,671       8,068       7,671 8,068  
Inter-segment Elimination [Member]                      
Revenues:                      
Consolidated Revenues                 (1,034) (1,116) (1,129)
Purchased Water:                      
Consolidated Purchased Water                 (567) (663) (688)
Other Operations and Maintenance Expenses:                      
Consolidated Other Operations and Maintenance Expenses                 (467) (453) (441)
Other Income (Expense), Net:                      
Consolidated Other Income (Expense), Net                 (407) (366) (474)
Interest Expense:                      
Consolidated Interest Expense                 (407) (365) $ (473)
Assets:                      
Consolidated Assets $ (16,969)       $ (7,565)       $ (16,969) $ (7,565)