XML 72 R61.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Total net revenues $ 329,693 $ 302,227 $ 989,514 $ 913,457
Less Adjustments for:        
Depreciation and amortization of property and equipment 13,339 11,001 38,735 32,229
Amortization of intangible assets and route and customer acquisition costs 6,389 5,781 19,001 16,808
Interest expense, net 8,622 9,164 26,078 26,730
Loss from unconsolidated affiliates 22 1 55 1
Stock-based compensation 3,500 3,300 8,400 8,900
(Gain) loss on change in fair value of contingent earnout shares 2,170 (4,216) (1,209) (4,190)
Loss on debt extinguishment 1,090 0 1,090 0
Other expenses, net 2,577 3,867 9,490 13,620
Income before income tax expense 17,797 8,464 49,755 39,166
Income tax expense 4,492 3,569 14,575 12,269
Net income 13,305 4,895 35,180 26,897
Reportable Segment        
Segment Reporting Information [Line Items]        
Total net revenues 319,418 302,227 963,857 913,457
Adjustments        
Cost of revenue 220,849 210,841 666,734 633,325
Compensation related costs - operations 22,646 19,532 64,734 56,918
Compensation related costs - SG&A 11,743 13,373 37,121 38,659
All other segment items 12,523 12,602 40,555 42,763
Adjusted EBITDA for distributed gaming 51,657 45,879 154,713 141,792
Less Adjustments for:        
Depreciation and amortization of property and equipment 13,339 11,001 38,735 32,229
Amortization of intangible assets and route and customer acquisition costs 6,389 5,781 19,001 16,808
Interest expense, net 8,622 9,164 26,078 26,730
Emerging markets 0 43 67 121
Loss from unconsolidated affiliates 22 1 55 1
Stock-based compensation 3,504 3,342 8,384 8,927
(Gain) loss on change in fair value of contingent earnout shares (2,170) 4,216 1,209 4,190
Loss on debt extinguishment 1,090 0 1,090 0
Other expenses, net 2,577 3,867 9,490 13,620
Income before income tax expense 17,797 8,464 49,755 39,166
Income tax expense 4,492 3,569 14,575 12,269
Net income 13,305 4,895 35,180 26,897
Other Operating Segment        
Segment Reporting Information [Line Items]        
Total net revenues 10,300   25,700  
Adjustments        
Cost of revenue 4,700   10,000  
Compensation related costs - operations 4,400   11,500  
All other segment items 1,700   5,000  
Adjusted EBITDA for distributed gaming $ (487) $ 0 $ (849) $ 0