XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Lease (Tables)
6 Months Ended
Jun. 30, 2023
Lease  
Schedule of quantitative information regarding operating lease

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Lease Cost

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$28,069

 

 

$34,739

 

 

$59,229

 

 

$70,997

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows paid for amounts included in the measurement of lease liabilities

 

$21,572

 

 

$24,836

 

 

$45,520

 

 

$50,757

 

Operating lease liabilities arising from obtaining right-of-use assets

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Remaining lease term (years)

 

 

7.50

 

 

 

8.50

 

 

 

7.75

 

 

 

8.75

 

Discount rate

 

 

7.5%

 

 

7.5%

 

 

7.5%

 

 

7.5%
Schedule of future lease payments under noncancelable leases

 

 

Operating

Leases

 

Future Lease Payments

 

 

 

2023 (remaining six months)

 

$48,546

 

2024

 

 

100,733

 

2025

 

 

108,288

 

2026

 

 

116,409

 

2027

 

 

125,140

 

Thereafter

 

 

434,602

 

Total lease payments

 

$933,718

 

Less: imputed interest

 

 

(238,968 )

Total lease liabilities

 

$694,750

 

Less current portion

 

 

(46,565 )

Lease liability - noncurrent

 

$648,185