XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Stockholders Equity (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive (Loss) Income
Accumulated Deficit
Balance, shares at Dec. 31, 2021   20,652,500      
Balance, amount at Dec. 31, 2021 $ 5,997,664 $ 206,525 $ 8,380,343 $ 18,723 $ (2,607,927)
Issuance of common stock and warrants, net of issuance costs of $285,024, shares   1,187,605      
Issuance of common stock and warrants, net of issuance costs of $285,024, amount 2,090,186 $ 11,876 2,078,310 0 0
Issuance of common stock upon exercise of warrants, shares   7,194,847      
Issuance of common stock upon exercise of warrants, amount 0 $ 71,948 (71,948) 0 0
Stock-based compensation 20,803 0 20,803 0 0
Foreign currency translation (229,257) 0 0 (229,257) 0
Net loss (857,588) $ 0 0 0 (857,588)
Balance, shares at Mar. 31, 2022   29,034,952      
Balance, amount at Mar. 31, 2022 7,021,808 $ 290,349 10,407,508 (210,534) (3,465,515)
Balance, shares at Dec. 31, 2021   20,652,500      
Balance, amount at Dec. 31, 2021 5,997,664 $ 206,525 8,380,343 18,723 (2,607,927)
Settlement of liabilities with related party 0        
Balance, shares at Jun. 30, 2022   29,407,127      
Balance, amount at Jun. 30, 2022 7,408,537 $ 294,071 11,263,157 143,994 (4,292,685)
Balance, shares at Mar. 31, 2022   29,034,952      
Balance, amount at Mar. 31, 2022 7,021,808 $ 290,349 10,407,508 (210,534) (3,465,515)
Stock-based compensation 210,745 0 210,745 0 0
Foreign currency translation 354,528 0 0 354,528 0
Net loss (827,170) $ 0 0 0 (827,170)
Issuance of common stock, net of issuance costs of $95,723, shares   372,175      
Issuance of common stock, net of issuance costs of $95,723, amount 648,626 $ 3,722 644,904 0 0
Balance, shares at Jun. 30, 2022   29,407,127      
Balance, amount at Jun. 30, 2022 7,408,537 $ 294,071 11,263,157 143,994 (4,292,685)
Balance, shares at Dec. 31, 2022   35,907,127      
Balance, amount at Dec. 31, 2022 9,817,461 $ 359,071 16,756,426 255,030 (7,553,066)
Issuance of common stock and warrants, net of issuance costs of $285,024, shares   3,164,557      
Stock-based compensation 2,144,099 $ 0 2,144,099 0 0
Foreign currency translation (1,003,853) 0 0 (1,003,853) 0
Net loss (3,615,078) 0 0 0 (3,615,078)
Issuance of common stock and warrants, net of issuance costs of $506,390, amount 4,493,610 $ 31,646 4,461,964 0 0
Cancellation of common stock received in exchange for issuance of preferred stock in subsidiary, shares   (3,000,000)      
Cancellation of common stock received in exchange for issuance of preferred stock in subsidiary, amount 0 $ (30,000) 30,000 0 0
Issuance of common stock in lieu of commissions, shares   57,250      
Issuance of common stock in lieu of commissions, amount 75,570 $ 573 74,997 0 0
Issuance of restricted common stock, shares   1,256,750      
Issuance of restricted common stock, amount 0 $ 12,567 (12,567) 0 0
Balance, shares at Mar. 31, 2023   37,385,684      
Balance, amount at Mar. 31, 2023 11,911,809 $ 373,857 23,454,919 (748,823) (11,168,144)
Balance, shares at Dec. 31, 2022   35,907,127      
Balance, amount at Dec. 31, 2022 9,817,461 $ 359,071 16,756,426 255,030 (7,553,066)
Settlement of liabilities with related party 626,223        
Balance, shares at Jun. 30, 2023   37,385,684      
Balance, amount at Jun. 30, 2023 10,153,699 $ 373,857 26,455,828 (1,211,552) (15,454,490)
Balance, shares at Mar. 31, 2023   37,385,684      
Balance, amount at Mar. 31, 2023 11,911,809 $ 373,857 23,454,919 (748,823) (11,168,144)
Stock-based compensation 2,374,686 0 2,374,686 0 0
Foreign currency translation (472,673) 0 0 (472,673) 0
Net loss (4,286,346) 0 0 0 (4,286,346)
Settlement of liabilities with related party 626,223 $ 0 626,223 0 0
Balance, shares at Jun. 30, 2023   37,385,684      
Balance, amount at Jun. 30, 2023 $ 10,153,699 $ 373,857 $ 26,455,828 $ (1,211,552) $ (15,454,490)