XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended
Jun. 26, 2022
Jun. 27, 2021
Jun. 26, 2022
Jun. 27, 2021
Revenue $ 124,918,000 $ 86,212,000 $ 227,509,000 $ 147,604,000
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):        
Total restaurant operating costs 101,870,000 73,377,000 191,162,000 132,666,000
Operating expenses:        
General and administrative 51,262,000 26,081,000 100,934,000 49,462,000
Depreciation and amortization 11,305,000 8,408,000 21,982,000 16,255,000
Pre-opening costs 2,520,000 2,506,000 5,032,000 3,468,000
Closed-store costs     152,000 0
Loss on disposal of property and equipment 11,000 5,000 19,000 56,000
Total operating expenses 65,250,000 37,000,000 128,119,000 69,241,000
Loss from operations (42,202,000) (24,165,000) (91,772,000) (54,303,000)
Interest income (593,000) (109,000) (761,000) (221,000)
Interest expense 22,000 23,000 45,000 42,000
Other (income) expense (1,618,000) 2,804,000 (1,863,000) 2,804,000
Net loss before income taxes (40,013,000) (26,883,000) (89,193,000) (56,928,000)
Income tax expense 20,000 0 40,000 0
Net loss $ (40,033,000) $ (26,883,000) $ (89,233,000) $ (56,928,000)
Earnings per share:        
Net loss per share basic (in dollars per share) $ (0.36) $ (1.55) $ (0.81) $ (3.32)
Net loss per share diluted (in dollars per share) $ (0.36) $ (1.55) $ (0.81) $ (3.32)
Weighted average shares used in computing net loss per share basic (in shares) 109,679,467 17,359,717 109,575,841 17,162,245
Weighted average shares used in computing net loss per share diluted (in shares) 109,679,467 17,359,717 109,575,841 17,162,245
Food, beverage, and packaging        
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):        
Total restaurant operating costs $ 33,897,000 $ 23,156,000 $ 61,003,000 $ 40,424,000
Labor and related expenses        
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):        
Total restaurant operating costs 37,013,000 26,735,000 71,315,000 49,027,000
Occupancy and related expenses        
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):        
Total restaurant operating costs 15,826,000 11,817,000 30,626,000 21,865,000
Other restaurant operating costs        
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):        
Total restaurant operating costs $ 15,134,000 $ 11,669,000 $ 28,218,000 $ 21,350,000