XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.3
LEASES (Tables)
9 Months Ended
Sep. 24, 2023
Leases [Abstract]  
Components of Lease Cost
The components of lease cost for the thirteen and thirty-nine weeks ended September 24, 2023 and September 25, 2022 were as follows:

Thirteen weeks endedThirty-nine weeks ended
(dollar amounts in thousands)ClassificationSeptember 24,
2023
September 25,
2022
September 24,
2023
September 25,
2022
Operating lease costOccupancy and related expense
General and administrative expense
Pre-opening costs
$12,061 $11,502 $35,931 $32,989 
Variable lease costOccupancy and related expense
General and administrative expense
2,904 1,680 8,237 4,982 
Short term lease costOccupancy and related expense
General and administrative expense
98 33 318 212 
Sublease incomeGeneral and administrative expense— (186)(356)(597)
Total lease cost$15,063 $13,029 $44,130 $37,586 
A summary of lease terms and discount rates for operating leases as of September 24, 2023 and December 25, 2022 is as follows:

September 24,
2023
December 25,
2022
Weighted average remaining lease term (years):
Operating Leases7.567.98
Weighted average discount rate:
Operating Leases6.48 %6.09 %

Supplemental cash flow information related to leases for the thirty-nine weeks ended September 24, 2023 and September 25, 2022:
September 24,
2023
September 25,
2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases, net of lease incentives$31,189 $30,545 
Right of use assets obtained in exchange for lease obligations:
Operating leases$18,631 $39,599 
Future Minimum Lease Payments
As of September 24, 2023, future minimum lease payments for operating leases consisted of the following:

(dollar amounts in thousands)
2023$7,807 
202454,059 
202554,414 
202653,317 
202749,042 
Thereafter
176,221 
Total
$394,860 
Less: imputed interest92,269 
Total lease liabilities$302,591