XML 60 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended
Sep. 07, 2021
Dec. 29, 2024
Dec. 29, 2024
Dec. 31, 2023
Dec. 25, 2022
Nov. 22, 2021
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Change in fair value of contingent consideration     $ 6,624 $ 3,475 $ 819  
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]     Impairment and closure costs, Restructuring charges      
Impairment and closure costs     $ 2,218 624 $ 2,542  
Impairment of property and equipment and operating lease assets     $ 1,700      
Minimum            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Discount rate     9.00%      
Maximum            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Discount rate     9.50%      
IPO            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Shares issued (in dollars per share)           $ 28.00
Spyce            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Contingent consideration liability $ 16,400 $ 14,974 $ 14,974 $ 8,400    
Additional shares issued (in shares) 714,285          
Covenant, acquisition company share holders (in shares) 1,316,763          
Spyce | Other Current Liabilities            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Contingent consideration liability $ 9,700          
Spyce | Contingent Consideration Liability            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Contingent consideration liability   $ 5,300 $ 5,300      
Spyce | Former Equity Holders, Additional Equity            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Upfront portion (in dollars per share)   $ 13.62 $ 13.62      
Change in fair value of contingent consideration     $ 10,400      
Acquisition company share holders, not continuously held (in shares)   570,249 570,249      
Business combination, contingent consideration, liability, earnout   $ 6,000        
Business combination, contingent consideration, liability, equity interests issued and issuable, earnout   2,100        
Business combination, contingent consideration, liability, cash, earnout   $ 3,900        
Business acquisition, share price   $ 10.20 $ 10.20      
Equity interest issued (in shares)   208,042