XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2024
Dec. 31, 2023
Dec. 25, 2022
Revenue $ 676,826 $ 584,041 $ 470,105
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):      
Total restaurant operating costs 543,877 482,121 400,819
Operating expenses:      
General and administrative 149,942 146,762 187,367
Depreciation and amortization 67,346 59,491 46,471
Pre-opening costs 6,616 9,263 11,523
Impairment and closure costs 2,218 624 2,542
Loss on disposal of property and equipment 255 687 278
Restructuring charges 2,276 7,437 14,442
Total operating expenses 228,653 224,264 262,623
Loss from operations (95,704) (122,344) (193,337)
Interest income (10,942) (12,942) (5,143)
Interest expense 256 128 83
Other expense 6,656 3,475 819
Net loss before income taxes (91,674) (113,005) (189,096)
Income tax (benefit) expense (1,301) 379 1,345
Net loss $ (90,373) $ (113,384) $ (190,441)
Earnings per share:      
Net loss per share basic (in dollars per share) $ (0.79) $ (1.01) $ (1.73)
Net loss per share diluted (in dollars per share) $ (0.79) $ (1.01) $ (1.73)
Weighted average shares used in computing net loss per share basic (in shares) 114,321,672 111,907,675 110,128,287
Weighted average shares used in computing net loss per share diluted (in shares) 114,321,672 111,907,675 110,128,287
Food, beverage, and packaging      
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):      
Total restaurant operating costs $ 185,367 $ 161,725 $ 130,136
Labor and related expenses      
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):      
Total restaurant operating costs 188,867 171,306 147,474
Occupancy and related expenses      
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):      
Total restaurant operating costs 59,536 54,281 45,238
Other restaurant operating costs      
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):      
Total restaurant operating costs $ 110,107 $ 94,809 $ 77,971