XML 78 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCK - BASED COMPENSATION - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Jan. 01, 2023
shares
Nov. 23, 2021
performance_based_milestone_target
shares
Nov. 21, 2021
Oct. 31, 2021
shares
Dec. 29, 2024
USD ($)
tranche
possible_scenario
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 25, 2022
USD ($)
$ / shares
shares
Sep. 07, 2021
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Total reserved shares of common stock         31,707,440 36,190,848    
Stock-based compensation | $         $ 39,024 $ 49,532 $ 78,736  
Number of stock options (in shares)         13,169,869 13,219,388 13,813,922  
Weighted average exercise price (in dollars per share) | $ / shares         $ 9.88 $ 7.77 $ 7.86  
Intrinsic value of options exercised | $         $ 50,800 $ 7,500 $ 13,600  
Dividend yield         0.00%      
Unrecognized compensation expense | $         $ 21,600      
Tax expense from award | $         $ 1,100      
Employee                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Weighted average grant date fair value of options (in dollars per share) | $ / shares         $ 9.72 $ 9.07    
Nonemployee                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Weighted average grant date fair value of options (in dollars per share) | $ / shares             $ 8.02  
Options                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Total reserved shares of common stock         13,169,869 13,219,388    
Contractual life         10 years      
Stock-based compensation | $         $ 11,773 $ 8,878 $ 10,505  
Dividend yield         0.00% 0.00% 0.00%  
Expected period for recognition         2 years 29 days      
Expected Volatility         45.38% 45.11% 44.25%  
PSU                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Vesting period         1 year      
Contractual life         10 years      
Stock-based compensation | $         $ 18,705 $ 32,097 $ 36,194  
Weighted average grant date fair value of options (in dollars per share) | $ / shares         $ 16.35      
Unrecognized compensation expense | $         $ 9,800      
Expected period for recognition         8 months 19 days      
Shares granted (in shares)       6,300,000 0 0 6,621,248  
Number of vesting tranches | tranche         7      
Number of possible scenarios | possible_scenario         2      
Unrecognized compensation expense | $         $ 103,000      
Awards exercised         1,800,000      
Fair value of award | $         $ 67,800      
Granted (in dollars per share) | $ / shares         $ 0   $ 15.56  
PSU | Company Stock Price Target $30.00                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Option, exercise price range, upper range limit (in dollars per share) | $ / shares         30.0      
PSU | Company Stock Price Target $75.00                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Option, exercise price range, upper range limit (in dollars per share) | $ / shares         $ 75.00      
PSU | Initial Public Offering Scenario                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Contractual life         10 years      
Expected Volatility         52.00%      
PSU | Change Of Control Scenario                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Contractual life         3 years      
Expected Volatility         90.50%      
PSU | Founder One                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Shares granted (in shares)       2,100,000        
Awards exercised         600,000      
PSU | Founder Two                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Shares granted (in shares)       2,100,000        
Awards exercised         600,000      
PSU | Founder Three                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Shares granted (in shares)       2,100,000        
Awards exercised         600,000      
PSU | Spyce                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Stock-based compensation | $         $ 2,400 $ 3,400    
Employee stock                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Total reserved shares of common stock         4,111,331 4,111,331    
RSUs                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Vesting period     4 years          
Stock-based compensation | $         $ 8,546 $ 8,557 $ 32,037  
Expected period for recognition         1 year 8 months 1 day      
Fair value of shares earned | $         $ 13,700 $ 6,300 $ 15,300  
Shares granted (in shares)         535,789 428,428    
Unrecognized compensation expense | $         $ 9,100      
Awards exercised         479,078      
Granted (in dollars per share) | $ / shares         $ 20.81 $ 9.07 $ 19.45  
Spyce Performance Stock Units                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Shares granted (in shares)   321,428            
Shares outstanding (in shares)         85,395      
Performance based milestone targets | performance_based_milestone_target   3            
Minimum | Options                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Vesting period         12 months      
Minimum | PSU                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Service period         1 year 8 months 12 days      
Minimum | RSUs                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Service period   0 years            
Maximum | Options                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Vesting period         4 years      
Maximum | PSU                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Service period         4 years 4 months 24 days      
Maximum | RSUs                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Service period   4 years            
2021 Plan                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Maximum number of common stock authorized for issuance (in shares)         35,166,753      
Maximum number of new common stock authorized for issuance (in shares)         11,500,000      
ESPP | Employee stock                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Maximum number of common stock authorized for issuance (in shares) 4,111,331             3,000,000
Percentage of outstanding stock maximum         1.00%      
Common stock reserved for issuance, increase, threshold period         10 years      
Maximum shares allowable under the plan (in shares) 4,300,000              
Number of additional shares authorized (in shares) 1,111,331              
Shares available                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Total reserved shares of common stock         8,516,216 10,572,899    
Awards Prior to the 2021 Plan                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Contractual life         10 years      
Awards Prior to the 2021 Plan | Minimum                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Vesting period         1 year      
Awards Prior to the 2021 Plan | Maximum                
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                
Vesting period         4 years