XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 3 Months Ended
Mar. 30, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net loss $ (25,039) $ (26,067)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 17,106 16,427
Amortization of lease acquisition 23 23
Amortization of loan origination fees 0 19
Amortization of cloud computing arrangements 242 226
Non-cash operating lease cost 8,341 7,547
Loss on fixed asset disposal 86 66
Stock-based compensation 10,221 9,626
Non-cash impairment and closure costs 26 24
Non-cash restructuring charges 221 175
Deferred income tax expense 90 90
Change in fair value of contingent consideration liability (1,685) 2,027
Changes in operating assets and liabilities:    
Accounts receivable (2,878) (2,088)
Inventory (131) 215
Prepaid expenses and other assets 473 775
Operating lease liabilities (14,764) (5,820)
Accounts payable (948) 1,884
Accrued payroll and benefits (5,522) (3,009)
Accrued expenses 725 966
Gift card and loyalty liability 291 340
Other non-current liabilities (6) (20)
Net cash (used in) provided by operating activities (13,128) 3,426
Cash flows from investing activities:    
Purchase of property and equipment (16,732) (13,410)
Purchase of intangible assets (2,500) (1,612)
Security and landlord deposits 100 0
Net cash used in investing activities (19,132) (15,022)
Cash flows from financing activities:    
Proceeds from stock option exercise 1,683 1,990
Payment of contingent consideration 0 (3,868)
Payment associated to shares repurchased for tax withholding (256) 0
Net cash provided by (used in) financing activities 1,427 (1,878)
Net decrease in cash and cash equivalents and restricted cash (30,833) (13,474)
Cash and cash equivalents and restricted cash—beginning of year 217,429 257,355
Cash and cash equivalents and restricted cash—end of period 186,596 243,881
Supplemental disclosure of cash flow information    
Purchase of property and equipment accrued in accounts payable and accrued expenses 9,112 7,474
Non-cash issuance of common stock associated with Spyce milestone achievement $ 0 $ 2,132