XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 28, 2025
Sep. 29, 2024
Sep. 28, 2025
Sep. 29, 2024
Revenue $ 172,393 $ 173,431 $ 524,280 $ 515,922
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):        
Total restaurant operating costs 149,879 138,490 436,954 410,925
Operating expenses:        
General and administrative 30,900 36,777 103,742 112,844
Depreciation and amortization 18,304 16,905 53,406 50,069
Pre-opening costs 2,789 1,759 7,019 4,295
Impairment and closure costs 4,578 114 10,008 388
Loss on disposal of property and equipment 1,109 63 1,226 178
Restructuring charges 1,108 498 3,159 1,497
Total operating expenses 58,788 56,116 178,560 169,271
Loss from operations (36,274) (21,175) (91,234) (64,274)
Interest income (1,498) (2,754) (5,126) (8,690)
Interest expense 7 26 12 242
Other expense (income) 1,273 2,279 (2,047) 5,247
Net loss before income taxes (36,056) (20,726) (84,073) (61,073)
Income tax expense 90 90 300 270
Net loss $ (36,146) $ (20,816) $ (84,343) $ (61,343)
Earnings per share:        
Net loss per share basic (in dollars per share) $ (0.31) $ (0.18) $ (0.72) $ (0.54)
Net loss per share diluted (in dollars per share) $ (0.31) $ (0.18) $ (0.72) $ (0.54)
Weighted average shares used in computing net loss per share basic (in shares) 118,282,536 114,752,307 117,804,955 113,743,453
Weighted average shares used in computing net loss per share diluted (in shares) 118,282,536 114,752,307 117,804,955 113,743,453
Food, beverage, and packaging        
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):        
Total restaurant operating costs $ 52,894 $ 47,706 $ 148,330 $ 141,307
Labor and related expenses        
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):        
Total restaurant operating costs 50,157 47,520 149,272 142,954
Occupancy and related expenses        
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):        
Total restaurant operating costs 16,557 15,054 48,669 44,523
Other restaurant operating costs        
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):        
Total restaurant operating costs $ 30,271 $ 28,210 $ 90,683 $ 82,141