XML 56 R42.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 49 Months Ended
Sep. 07, 2021
USD ($)
milestone
$ / shares
shares
Sep. 28, 2025
USD ($)
store
$ / shares
Sep. 29, 2024
USD ($)
Sep. 28, 2025
USD ($)
store
$ / shares
Sep. 29, 2024
USD ($)
Sep. 28, 2025
USD ($)
$ / shares
Dec. 29, 2024
USD ($)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Performance based milestone targets | milestone 3            
Tangible Asset Impairment Charges, Stores Impaired | store   4   9      
Asset impairment charges   $ 9,600   $ 9,600      
Non-cash impairment charges   4,311 $ 8,000 7,996 $ 8,000    
Recurring              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Contingent consideration   5,908   $ 5,908   $ 5,908 $ 14,974
Recurring | Other Current Liabilities              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Contingent consideration             9,700
Recurring | Contingent consideration              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Contingent consideration             $ 5,300
IPO              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Shares issued (in dollars per share) | $ / shares $ 28.00            
Spyce              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Additional shares issued, value $ 20,000            
Additional shares issued (in shares) | shares 714,285            
Contingent consideration $ 16,400            
Spyce | Former Equity Holders, Additional Equity | Milestone One              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Business combination, contingent consideration, liability, earnout   $ 6,000          
Business acquisition, share price (in dollars per share) | $ / shares   $ 10.20   $ 10.20   $ 10.20  
Business combination, contingent consideration, liability, equity interests issued and issuable, earnout   $ 2,100       $ 6,800  
Business combination, contingent consideration, liability, cash, earnout   3,900       16,600  
Spyce | Former Equity Holders, Additional Equity | Milestone Two              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Business combination, contingent consideration, liability, earnout   $ 7,000       $ 23,400  
Business acquisition, share price (in dollars per share) | $ / shares   $ 19.40   $ 19.40   $ 19.40  
Business combination, contingent consideration, liability, equity interests issued and issuable, earnout   $ 4,700          
Business combination, contingent consideration, liability, cash, earnout   $ 2,300