XML 62 R47.htm IDEA: XBRL DOCUMENT v3.25.4
FAIR VALUE - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended 49 Months Ended
Sep. 07, 2021
Dec. 28, 2025
Dec. 28, 2025
Dec. 29, 2024
Dec. 31, 2023
Sep. 28, 2025
Nov. 22, 2021
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Contingent consideration liability     $ (2,291) $ 0 $ 0    
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]     Impairment and closure costs, Restructuring charges        
Impairment and closure costs     $ 12,065 2,218 $ 624    
Impairment of property and equipment and operating lease assets     $ 11,300        
Minimum              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Discount rate     7.50%        
Maximum              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Discount rate     9.50%        
IPO              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Shares issued (in dollars per share)             $ 28.00
Spyce              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Contingent consideration liability $ 16,400 $ 7,000 $ 7,000 15,000      
Additional shares issued (in shares) 714,285            
Covenant, acquisition company share holders (in shares) 1,316,763            
Spyce | Other Current Liabilities              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Contingent consideration liability       9,700      
Spyce | Contingent Consideration Liability              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Contingent consideration liability       $ 5,300      
Spyce | Maximum              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Contingent consideration liability $ 20,000            
Spyce | Former Equity Holders, Additional Equity              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Upfront portion (in dollars per share)   $ 13.62 $ 13.62        
Contingent consideration liability     $ 10,400        
Acquisition company share holders, not continuously held (in shares)   570,249 570,249        
Business combination, contingent consideration, liability, earnout   $ 6,000          
Business combination, contingent consideration, liability, equity interests issued and issuable, earnout   2,100          
Business combination, contingent consideration, liability, cash, earnout   $ 3,900          
Business acquisition, share price   $ 10.20 $ 10.20        
Spyce | Former Equity Holders, Additional Equity | Milestone Two              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Business combination, contingent consideration, liability, earnout   $ 7,000       $ 23,400  
Business combination, contingent consideration, liability, equity interests issued and issuable, earnout   4,700          
Business combination, contingent consideration, liability, cash, earnout   $ 2,300          
Business acquisition, share price   $ 19.40 $ 19.40        
Spyce | Former Equity Holders, Additional Equity | Milestone One              
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]              
Business combination, contingent consideration, liability, equity interests issued and issuable, earnout           6,800  
Business combination, contingent consideration, liability, cash, earnout           $ 16,600