XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2025
Dec. 29, 2024
Dec. 31, 2023
Revenue $ 679,474 $ 676,826 $ 584,041
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):      
Total restaurant operating costs 575,943 543,877 482,121
Operating expenses:      
General and administrative 143,401 149,942 146,762
Depreciation and amortization 71,537 67,346 59,491
Pre-opening costs 10,785 6,616 9,263
Impairment and closure costs 12,065 2,218 624
Loss on disposal of property and equipment 1,431 255 687
Restructuring charges 3,630 2,276 7,437
Total operating expenses 242,849 228,653 224,264
Loss from operations (139,318) (95,704) (122,344)
Interest income (6,548) (10,942) (12,942)
Interest expense 19 256 128
Other expense 1,230 6,656 3,475
Net loss before income taxes (134,019) (91,674) (113,005)
Income tax expense (benefit) 46 (1,301) 379
Net loss $ (134,065) $ (90,373) $ (113,384)
Earnings per share:      
Net loss per share basic (in dollars per share) $ (1.14) $ (0.79) $ (1.01)
Net loss per share diluted (in dollars per share) $ (1.14) $ (0.79) $ (1.01)
Weighted average shares used in computing net loss per share basic (in shares) 117,956,165 114,321,672 111,907,675
Weighted average shares used in computing net loss per share diluted (in shares) 117,956,165 114,321,672 111,907,675
Food, beverage, and packaging      
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):      
Total restaurant operating costs $ 193,678 $ 185,367 $ 161,725
Labor and related expenses      
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):      
Total restaurant operating costs 196,571 188,867 171,306
Occupancy and related expenses      
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):      
Total restaurant operating costs 65,417 59,536 54,281
Other restaurant operating costs      
Restaurant operating costs (exclusive of depreciation and amortization presented separately below):      
Total restaurant operating costs $ 120,277 $ 110,107 $ 94,809