XML 25 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Note 7 - Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

7.      GOODWILL AND INTANGIBLE ASSETS

 

The carrying amount of goodwill was $944.9 million at September 30, 2021 and $430.5 at December 31, 2020, with the $514.3 million increase attributable to goodwill recognized in the Hargray Acquisition. The Company has not historically recorded any impairment of goodwill.

 

Intangible assets consisted of the following (dollars in thousands):   

 

         

September 30, 2021

   

December 31, 2020

 
   

Useful Life

   

Gross

           

Net

   

Gross

           

Net

 
   

Range

   

Carrying

   

Accumulated

   

Carrying

   

Carrying

   

Accumulated

   

Carrying

 
   

(in years)

   

Amount

   

Amortization

   

Amount

   

Amount

   

Amortization

   

Amount

 

Finite-Lived Intangible Assets

                                                     

Customer relationships

  13.5 – 17     $ 841,700     $ 132,811     $ 708,889     $ 369,700     $ 81,865     $ 287,835  

Trademarks and trade names

  2.7 – 4.2       14,300       4,302       9,998       4,300       2,552       1,748  

Wireless licenses

  10 – 15       1,418       71       1,347       1,418       15       1,403  

Total finite-lived intangible assets

        $ 857,418     $ 137,184     $ 720,234     $ 375,418     $ 84,432     $ 290,986  
                                                       

Indefinite-Lived Intangible Assets

                                                     

Franchise agreements

                        $ 2,089,712                     $ 979,712  

Trade names

                          7,500                       7,500  

Total indefinite-lived intangible assets

                        $ 2,097,212                     $ 987,212  
                                                       

Total intangible assets, net

                        $ 2,817,446                     $ 1,278,198  

 

Intangible asset amortization expense was $23.3 million and $11.6 million for the three months ended September 30, 2021 and 2020, respectively, and $52.8 million and $33.9 million for the nine months ended September 30, 2021 and 2020, respectively.

 

The future amortization of existing finite-lived intangible assets as of September 30, 2021 was as follows (in thousands):

 

Year Ending December 31,

 

Amount

 

2021 (remaining three months)

  $ 21,692  

2022

    87,321  

2023

    76,094  

2024

    69,745  

2025

    64,814  

Thereafter

    400,568  

Total

  $ 720,234  

 

Actual amortization expense in future periods may differ from the amounts above as a result of intangible asset acquisitions or divestitures, changes in useful life estimates, impairments or other relevant factors.