XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Note 10 - Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
   

September 30, 2021

   

Carrying

   

Fair

 

Fair Value

   

Amount

   

Value

 

Hierarchy

Assets:

                 

Cash and cash equivalents:

                 

Money market investments

  $ 430,767     $ 430,767  

Level 1

Liabilities:

                 

Long-term debt (including current portion):

                 

Term loans

  $ 2,320,323     $ 2,306,651  

Level 2

Senior Notes

  $ 650,000     $ 645,125  

Level 2

Convertible Notes

  $ 920,000     $ 913,917  

Level 2

Interest rate swap liability (including current portion):

                 

Interest rate swaps

  $ 120,566     $ 120,566  

Level 2

Other noncurrent liabilities:

                 

MBI Net Option

  $ 114,700     $ 114,700  

Level 3

MBI Net Option [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   

September 30, 2021

   

December 31, 2020

 
   

Cable One

   

MBI

   

Cable One

   

MBI

 

Equity volatility

    30.0 %     30.0 %     28.0 %     30.0 %

EBITDA volatility

    10.0 %     10.0 %     10.0 %     10.0 %

EBITDA risk-adjusted discount rate

    5.5 %     6.5 %     5.0 %     6.5 %

Cost of debt

    4.0 %             4.0 %