XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues $ 430,237 $ 338,962 $ 1,173,248 $ 988,461
Costs and Expenses:        
Operating (excluding depreciation and amortization) 121,657 107,303 335,473 319,259
Selling, general and administrative 95,103 62,596 252,160 190,474
Depreciation and amortization 92,600 71,421 246,045 202,284
(Gain) loss on asset sales and disposals, net 3,376 1,511 4,314 (3,122)
Total Costs and Expenses 312,736 242,831 837,992 708,895
Income from operations 117,501 96,131 335,256 279,566
Interest expense (30,495) (17,560) (83,023) (52,849)
Other income (expense), net (22,833) 3,231 (2,584) 6,620
Income before income taxes and equity method investment income (loss), net 64,173 81,802 249,649 233,337
Income tax provision 13,029 15,515 22,129 35,184
Income before equity method investment income (loss), net 51,144 66,287 227,520 198,153
Equity method investment income (loss), net 1,111 0 (531) 0
Net income $ 52,255 $ 66,287 $ 226,989 $ 198,153
Net income per common share:        
Basic (in dollars per share) $ 8.68 $ 11.04 $ 37.73 $ 33.91
Diluted (in dollars per share) $ 8.33 $ 10.96 $ 36.24 $ 33.60
Weighted average common shares outstanding:        
Basic (in shares) 6,019,517 6,001,561 6,015,450 5,844,330
Diluted (in shares) 6,460,875 6,050,415 6,362,736 5,897,445
Unrealized gain (loss) on cash flow hedges and other, net of tax $ 9,506 $ 5,807 $ 48,952 $ (88,277)
Comprehensive income $ 61,761 $ 72,094 $ 275,941 $ 109,876