XML 69 R58.htm IDEA: XBRL DOCUMENT v3.21.2
Note 8 - Debt (Details Textual)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
May 03, 2021
USD ($)
Mar. 05, 2021
USD ($)
$ / shares
Nov. 09, 2020
USD ($)
Oct. 01, 2019
USD ($)
Jun. 14, 2019
USD ($)
May 08, 2019
USD ($)
Mar. 31, 2021
USD ($)
Oct. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Proceeds from Issuance of Long-term Debt, Total                     $ 1,695,850 $ 100,000  
Amortization of Debt Issuance Costs                 $ 1,400 $ 1,100 4,300 $ 3,300  
Senior Unsecured Notes Due 2030 [Member]                          
Debt Instrument, Face Amount     $ 650,000                    
Long-term Debt, Gross                 650,000   650,000   $ 650,000
Debt Instrument, Interest Rate, Stated Percentage     4.00%                    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed     100.00%                    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed not Exceeding the Net Cash Proceeds from One or More Equity Offerings at a Redemption Price Equal to 104% of the Principal Amount     40.00%                    
Debt Instrument, Covenant Repurchase, Percentage of Principle     101.00%                    
The 2026 Notes [Member]                          
Debt Instrument, Face Amount   $ 575,000                      
Long-term Debt, Gross                 575,000   575,000    
Debt Instrument, Interest Rate, Stated Percentage   0.00%                      
Amortization of Debt Issuance Costs                 21   47    
The 2028 Notes [Member]                          
Debt Instrument, Face Amount   $ 345,000                      
Long-term Debt, Gross                 345,000   345,000    
Debt Instrument, Interest Rate, Stated Percentage   1.125%                      
Amortization of Debt Issuance Costs                 9   21    
The 2026 Notes and the 2028 Notes [Member]                          
Long-term Debt, Gross                 $ 920,000   $ 920,000   $ 0
Debt Instrument, Convertible, Conversion Ratio   0.4394             0.4394   0.4394    
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares   $ 2,275.83                      
Debt Instrument, Redemption Price, Percentage   100.00%                      
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger   130.00%                      
Debt Instrument, Convertible, Threshold Trading Days   20                      
Debt Instrument, Convertible, Threshold Consecutive Trading Days   30                      
Amortization of Debt Issuance Costs                 $ 30   $ 68    
The 2026 Notes and the 2028 Notes [Member] | Company Undergoes a Fundamental Change [Member]                          
Debt Instrument, Redemption Price, Percentage   100.00%                      
Financial Standby Letter of Credit [Member]                          
Guarantor Obligations, Maximum Exposure, Undiscounted               $ 33,000 33,000   33,000    
Bridge Loan [Member] | JPMorgan Chase Bank [Member] | Hargray [Member]                          
Loan Commitment, Termination Amount             $ 900,000            
Secured Debt [Member]                          
Debt Instrument, Face Amount                 2,375,000   2,375,000    
Long-term Debt, Gross                 2,320,323   2,320,323    
Secured Debt [Member] | Term Loan B-4 [Member]                          
Debt Instrument, Term (Year) 7 years                        
Debt Instrument, Face Amount $ 800,000               800,000   $ 800,000    
Long Term Debt, Amortization Rate 1.00%                   1.00%    
Long-term Debt, Gross                 798,000   $ 798,000    
Secured Debt [Member] | Term Loan B-4 [Member] | London Interbank Offered Rate (LIBOR) [Member]                          
Debt Instrument, Basis Spread on Variable Rate 2.00%                   2.00%    
Secured Debt [Member] | Term Loan B-4 [Member] | Base Rate [Member]                          
Debt Instrument, Basis Spread on Variable Rate 1.00%                        
Secured Debt [Member] | Term Loan A-2 [Member]                          
Debt Instrument, Face Amount                 700,000   $ 700,000    
Long-term Debt, Gross                 663,845   $ 663,845    
Proceeds from Issuance of Long-term Debt, Total       $ 450,000   $ 250,000              
Long Term Debt, Amortization Rate, First Twelve Months               2.50%          
Long Term Debt, Amortization Rate, Year Two               2.50%          
Long Term Debt, Amortization Rate, Year Three               5.00%          
Long Term Debt, Amortization Rate, Year Four               7.50%          
Long Term Debt, Amortization Rate, Year Five               12.50%          
Secured Debt [Member] | Term Loan A-2 [Member] | London Interbank Offered Rate (LIBOR) [Member]                          
Debt Instrument, Basis Spread on Variable Rate [1]                     1.75%    
Secured Debt [Member] | Term Loan A-2 [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member]                          
Debt Instrument, Basis Spread on Variable Rate                     1.25%    
Secured Debt [Member] | Term Loan A-2 [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member]                          
Debt Instrument, Basis Spread on Variable Rate                     1.75%    
Secured Debt [Member] | Term Loan A-2 [Member] | CoBank, ACB [Member]                          
Debt Instrument, Face Amount               $ 700,000          
Secured Debt [Member] | Term B-2 Loan [Member]                          
Debt Instrument, Face Amount                 250,000   $ 250,000    
Long Term Debt, Amortization Rate [2]                     1.00%    
Long-term Debt, Gross                 243,750   $ 243,750    
Secured Debt [Member] | Term B-2 Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                          
Debt Instrument, Basis Spread on Variable Rate [1]                     2.00%    
Secured Debt [Member] | Term B-2 Loan [Member] | CoBank, ACB [Member]                          
Debt Instrument, Face Amount               250,000          
Secured Debt [Member] | Term B-3 Loan [Member]                          
Debt Instrument, Face Amount                 625,000   $ 625,000    
Long Term Debt, Amortization Rate [2]                     1.00%    
Long-term Debt, Gross                 614,728   $ 614,728    
Proceeds from Issuance of Long-term Debt, Total         $ 325,000     300,000          
Secured Debt [Member] | Term B-3 Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                          
Debt Instrument, Basis Spread on Variable Rate [1]                     2.00%    
Secured Debt [Member] | Term B-3 Loan [Member] | CoBank, ACB [Member]                          
Debt Instrument, Face Amount               625,000          
Revolving Credit Facility [Member] | JPMorgan Chase Bank [Member]                          
Line of Credit Facility, Maximum Borrowing Capacity               $ 500,000          
Line of Credit Facility, Remaining Borrowing Capacity                 458,600   $ 458,600    
Letter of Credit [Member] | JPMorgan Chase Bank [Member]                          
Letters of Credit Outstanding, Amount                 $ 41,400   $ 41,400    
Line of Credit Facility, Interest Rate at Period End                 1.88%   1.88%    
Letter of Credit [Member] | JPMorgan Chase Bank [Member] | Letter of Credit Issued to Third Party for FCC Performance Obligations with Offseting Collateral [Member]                          
Letters of Credit Outstanding, Amount                 $ 0   $ 0    
Letter of Credit [Member] | Term Loan Borrowings [Member]                          
Long-term Debt, Gross                 $ 2,300,000   $ 2,300,000    
[1] The Term Loan A-2 interest rate spread can vary between 1.25% and 1.75%, determined on a quarterly basis by reference to a pricing grid based on the Company’s Total Net Leverage Ratio (as defined in the Third Amended and Restated Credit Agreement). All other applicable margins are fixed.
[2] Payable in equal quarterly installments (expressed as a percentage of the original principal amount and subject to customary adjustments in the event of any prepayment). All loans may be prepaid at any time without penalty or premium (subject to customary LIBOR breakage provisions), except for the Term Loan B-4, which has a 1.0% prepayment premium for any prepayment within six months of the funding date of the Term Loan B-4 in connection with certain repricing transactions.