XML 25 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 7 - Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

7.      GOODWILL AND INTANGIBLE ASSETS

 

The carrying amount of goodwill was $928.9 million at September 30, 2022 and $967.9 million at December 31, 2021, with the decrease attributable to $39.9 million of goodwill divested in the Clearwave Fiber transaction on January 1, 2022 and $1.8 million of goodwill divested in other transactions during the three months ended June 30, 2022, partially offset by a $2.7 million increase in goodwill related to a measurement period adjustment associated with the Hargray Acquisition. The Company has not historically recorded any impairment of goodwill.

 

Intangible assets consisted of the following (dollars in thousands):   

 

         

September 30, 2022

   

December 31, 2021

 
   

Useful Life

   

Gross

           

Net

   

Gross

           

Net

 
   

Range

   

Carrying

   

Accumulated

   

Carrying

   

Carrying

   

Accumulated

   

Carrying

 
   

(in years)

   

Amount

   

Amortization

   

Amount

   

Amount

   

Amortization

   

Amount

 

Finite-Lived Intangible Assets

                                                     

Customer relationships

  13.5 – 17     $ 784,381     $ 204,450     $ 579,931     $ 857,100     $ 153,699     $ 703,401  

Trademarks and trade names

  2.7 – 4.2       11,846       6,177       5,669       13,500       3,852       9,648  

Wireless licenses

  10 – 15       1,418       250       1,168       1,418       142       1,276  

Total finite-lived intangible assets

        $ 797,645     $ 210,877     $ 586,768     $ 872,018     $ 157,693     $ 714,325  
                                                       

Indefinite-Lived Intangible Assets

                                                     

Franchise agreements

                        $ 2,100,546                     $ 2,139,312  

Trade names

                          800                       7,500  

Total indefinite-lived intangible assets

                        $ 2,101,346                     $ 2,146,812  
                                                       

Total intangible assets, net

                        $ 2,688,114                     $ 2,861,137  

 

The $173.0 million decrease in the net carrying amount of intangible assets from December 31, 2021 to September 30, 2022 included $59.7 million of customer relationships, $8.1 million of trademarks and trade names and $27.7 million of franchise agreements divested in the Clearwave Fiber transaction on January 1, 2022 and an additional $4.0 million of customer relationships, $0.2 million of trademarks and trade names and $11.0 million of franchise agreements divested in other transactions during the three months ended June 30, 2022.

 

Intangible asset amortization expense was $20.8 million and $23.3 million for the three months ended September 30, 2022 and 2021, respectively, and $62.4 million and $52.8 million for the nine months ended September 30, 2022 and 2021, respectively.

 

The future amortization of existing finite-lived intangible assets as of September 30, 2022 was as follows (in thousands):

 

Year Ending December 31,

 

Amount

 

2022 (remaining three months)

  $ 20,968  

2023

    72,618  

2024

    65,828  

2025

    60,840  

2026

    55,326  

Thereafter

    311,188  

Total

  $ 586,768  

 

Actual amortization expense in future periods may differ from the amounts above as a result of intangible asset acquisitions or divestitures, changes in useful life estimates, impairments or other relevant factors.