XML 44 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 10 - Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
   

September 30, 2022

   

Carrying

   

Fair

 

Fair Value

   

Amount

   

Value

 

Hierarchy

Assets:

                 

Cash and cash equivalents:

                 

Money market investments

  $ 107,718     $ 107,718  

Level 1

Commercial paper

  $ 99,495     $ 99,346  

Level 2

Other noncurrent assets (including current portion):

                 

Interest rate swap asset

  $ 73,299     $ 73,299  

Level 2

                   

Liabilities:

                 

Long-term debt (including current portion):

                 

Term loans

  $ 2,286,592     $ 2,252,293  

Level 2

Senior Notes

  $ 650,000     $ 503,750  

Level 2

Convertible Notes

  $ 920,000     $ 688,804  

Level 2

Other noncurrent liabilities:

                 

MBI Net Option

  $ 35,520     $ 35,520  

Level 3

MBI Net Option [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   

September 30, 2022

   

December 31, 2021

 
   

Cable One

   

MBI

   

Cable One

   

MBI

 

Equity volatility

    37.0 %     31.0 %     30.0 %     30.0 %

EBITDA volatility

    10.0 %     10.0 %     10.0 %     10.0 %

EBITDA risk-adjusted discount rate

    8.5 %     10.0 %     5.0 %     6.5 %

Cost of debt

    7.5 %             4.0 %