XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statement of Operations and Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenues $ 424,718 $ 430,237 $ 1,280,528 $ 1,173,248
Costs and Expenses:        
Operating (excluding depreciation and amortization) 120,487 121,657 358,299 335,473
Selling, general and administrative 86,018 95,103 264,571 252,160
Depreciation and amortization 87,222 92,600 263,564 246,045
(Gain) loss on asset sales and disposals, net 2,952 3,376 7,615 4,314
(Gain) loss on sales of businesses, net 0 0 (13,833) 0
Total Costs and Expenses 296,679 312,736 880,216 837,992
Income from operations 128,039 117,501 400,312 335,256
Interest expense (36,389) (30,495) (98,549) (83,023)
Other income (expense), net 834 (22,833) 96,960 (2,584)
Income before income taxes and equity method investment income (loss), net 92,484 64,173 398,723 249,649
Income tax provision 21,891 13,029 86,165 22,129
Income before equity method investment income (loss), net 70,593 51,144 312,558 227,520
Equity method investment income (loss), net 14 1,111 (1,230) (531)
Net income $ 70,607 $ 52,255 $ 311,328 $ 226,989
Net Income per Common Share:        
Basic (in dollars per share) $ 12.10 $ 8.68 $ 52.47 $ 37.73
Diluted (in dollars per share) $ 11.53 $ 8.33 $ 49.70 $ 36.24
Weighted Average Common Shares Outstanding:        
Basic (in shares) 5,836,731 6,019,517 5,933,372 6,015,450
Diluted (in shares) 6,261,257 6,460,875 6,357,955 6,362,736
Unrealized gain on cash flow hedges and other, net of tax $ 47,251 $ 9,506 $ 137,301 $ 48,952
Comprehensive income $ 117,858 $ 61,761 $ 448,629 $ 275,941