XML 69 R58.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 8 - Debt (Details Textual)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Mar. 05, 2021
USD ($)
$ / shares
Nov. 09, 2020
USD ($)
Oct. 30, 2020
USD ($)
Oct. 01, 2019
USD ($)
Jun. 14, 2019
USD ($)
May 08, 2019
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
May 03, 2022
USD ($)
Dec. 31, 2021
USD ($)
Letters of Credit Outstanding, Amount             $ 44,100   $ 44,100      
Proceeds from Issuance of Long-term Debt, Total                 0 $ 1,695,850    
Amortization of Debt Issuance Costs             1,300 $ 1,400 4,000 4,300    
Financial Standby Letter of Credit [Member] | Wisper [Member]                        
Guarantor Obligations, Maximum Exposure, Undiscounted             44,100   44,100      
Senior Unsecured Notes Due 2030 [Member]                        
Debt Instrument, Face Amount   $ 650,000                    
Long-term Debt, Gross             650,000   650,000     $ 650,000
Debt Instrument, Interest Rate, Stated Percentage   4.00%                    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed   100.00%                    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed not Exceeding the Net Cash Proceeds from One or More Equity Offerings at a Redemption Price Equal to 104% of the Principal Amount   40.00%                    
Debt Instrument, Covenant Repurchase, Percentage of Principle   101.00%                    
The 2026 Notes [Member]                        
Debt Instrument, Face Amount $ 575,000                      
Long-term Debt, Gross             575,000   575,000     575,000
Debt Instrument, Interest Rate, Stated Percentage 0.00%                      
Amortization of Debt Issuance Costs             21 21 61 47    
The 2028 Notes [Member]                        
Debt Instrument, Face Amount $ 345,000                      
Long-term Debt, Gross             345,000   345,000     345,000
Debt Instrument, Interest Rate, Stated Percentage 1.125%                      
Amortization of Debt Issuance Costs             9 9 28 21    
The 2026 Notes and the 2028 Notes [Member]                        
Long-term Debt, Gross             920,000   $ 920,000     $ 920,000
Debt Instrument, Convertible, Conversion Ratio 0.4394               0.4394      
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares $ 2,275.83                      
Debt Instrument, Redemption Price, Percentage 100.00%                      
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger 130.00%                      
Debt Instrument, Convertible, Threshold Trading Days 20                      
Debt Instrument, Convertible, Threshold Consecutive Trading Days 30                      
Amortization of Debt Issuance Costs             30 $ 30 $ 89 $ 68    
The 2026 Notes and the 2028 Notes [Member] | Company Undergoes a Fundamental Change [Member]                        
Debt Instrument, Redemption Price, Percentage 100.00%                      
Term Loan Borrowings [Member]                        
Long-term Debt, Gross             2,300,000   2,300,000      
MUFG Bank [Member]                        
Letters of Credit Outstanding, Amount             62,900   62,900      
Letter Of Credit, Maximum Borrowing Capacity                     $ 75,000  
Secured Debt [Member]                        
Debt Instrument, Face Amount             2,375,000   2,375,000      
Long-term Debt, Gross             2,286,592   2,286,592      
Secured Debt [Member] | Term Loan A-2 [Member]                        
Debt Instrument, Face Amount             700,000   700,000      
Long-term Debt, Gross             646,823   $ 646,823      
Proceeds from Issuance of Long-term Debt, Total       $ 450,000   $ 250,000            
Long Term Debt, Amortization Rate, First Twelve Months     2.50%                  
Long Term Debt, Amortization Rate, Year Two     2.50%                  
Long Term Debt, Amortization Rate, Year Three     5.00%                  
Long Term Debt, Amortization Rate, Year Four     7.50%                  
Long Term Debt, Amortization Rate, Year Five     12.50%                  
Secured Debt [Member] | Term Loan A-2 [Member] | London Interbank Offered Rate (LIBOR) [Member]                        
Debt Instrument, Basis Spread on Variable Rate [1]                 1.75%      
Secured Debt [Member] | Term Loan A-2 [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member]                        
Debt Instrument, Basis Spread on Variable Rate                 1.25%      
Secured Debt [Member] | Term Loan A-2 [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member]                        
Debt Instrument, Basis Spread on Variable Rate                 1.75%      
Secured Debt [Member] | Term B-2 Loan [Member]                        
Debt Instrument, Face Amount             250,000   $ 250,000      
Long-term Debt, Gross             241,250   $ 241,250      
Secured Debt [Member] | Term B-2 Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                        
Debt Instrument, Basis Spread on Variable Rate [1]                 2.00%      
Secured Debt [Member] | Term B-3 Loan [Member]                        
Debt Instrument, Face Amount             625,000   $ 625,000      
Long-term Debt, Gross             608,519   $ 608,519      
Proceeds from Issuance of Long-term Debt, Total     $ 300,000   $ 325,000              
Secured Debt [Member] | Term B-3 Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                        
Debt Instrument, Basis Spread on Variable Rate [1]                 2.00%      
Secured Debt [Member] | Term Loan B-4 [Member]                        
Debt Instrument, Face Amount     800,000       800,000   $ 800,000      
Long-term Debt, Gross             790,000   $ 790,000      
Secured Debt [Member] | Term Loan B-4 [Member] | London Interbank Offered Rate (LIBOR) [Member]                        
Debt Instrument, Basis Spread on Variable Rate [1]                 2.00%      
Secured Debt [Member] | CoBank, ACB [Member] | Term Loan A-2 [Member]                        
Debt Instrument, Face Amount     700,000                  
Secured Debt [Member] | CoBank, ACB [Member] | Term B-2 Loan [Member]                        
Debt Instrument, Face Amount     250,000                  
Secured Debt [Member] | CoBank, ACB [Member] | Term B-3 Loan [Member]                        
Debt Instrument, Face Amount     625,000                  
Revolving Credit Facility [Member] | JPMorgan Chase Bank [Member]                        
Line of Credit Facility, Maximum Borrowing Capacity     $ 500,000                  
Line of Credit Facility, Remaining Borrowing Capacity             455,900   $ 455,900      
Letter of Credit [Member] | JPMorgan Chase Bank [Member]                        
Letters of Credit Outstanding, Amount             $ 44,100   $ 44,100      
Line of Credit Facility, Interest Rate at Period End             1.88%   1.88%      
[1] The Term Loan A-2 interest rate spread can vary between 1.25% and 1.75%, determined on a quarterly basis by reference to a pricing grid based on the Company’s Total Net Leverage Ratio. All other applicable margins are fixed.