XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.1

GOODWILL AND INTANGIBLE ASSETS (Tables)

3 Months Ended

Mar. 31, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets and Goodwill

Intangible assets consisted of the following (dollars in thousands):

									March 31, 2023																		December 31, 2022
			Useful Life Range (in years)						Gross Carrying Amount						Accumulated Amortization						Net Carrying Amount						Gross Carrying Amount						Accumulated Amortization						Net Carrying Amount
Finite-Lived Intangible Assets
Customer relationships			13.5 – 17						$	784,381					$	243,037					$	541,344					$	784,381					$	225,445					$	558,936
Trademarks and trade names			2.7 – 4.2						11,846						7,201						4,645						11,846						6,675						5,171
Wireless licenses			10 – 15						1,418						322						1,096						1,418						286						1,132
Total finite-lived intangible assets									$	797,645					$	250,560					$	547,085					$	797,645					$	232,406					$	565,239
Indefinite-Lived Intangible Assets
Franchise agreements																					$	2,100,546																	$	2,100,546
Trademark and trade name																					800																		800
Total indefinite-lived intangible assets																					$	2,101,346																	$	2,101,346
Total intangible assets, net																					$	2,648,431																	$	2,666,585

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

The future amortization of existing finite-lived intangible assets as of March 31, 2023 was as follows (in thousands):

Year Ending December 31,						Amount
2023 (remaining nine months)						$	54,463
2024						65,828
2025						60,840
2026						55,326
2027						51,445
Thereafter						259,183
Total						$	547,085

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

+ Details

Name:	us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration