XML 74 R64.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE MEASUREMENTS - Assumptions Used to Determine the Fair Value of the Net Options (Details)
Mar. 31, 2023
Dec. 31, 2022
Equity volatility | Cable One    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.350 0.340
Equity volatility | MBI    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.310 0.310
EBITDA volatility | Cable One    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.100 0.100
EBITDA volatility | MBI    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.100 0.100
EBITDA risk-adjusted discount rate | Cable One    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.075 0.075
EBITDA risk-adjusted discount rate | MBI    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.085 0.085
Cost of debt | Cable One    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.078 0.075