XML 88 R76.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY-BASED COMPENSATION - Stock Appreciation Rights (Details) - SARs - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Stock Appreciation Rights    
Beginning balance (in shares) 28,366  
Expired (in shares) (750)  
Ending balance (in shares) 27,616 28,366
Exercisable, stock appreciation rights (in shares) 26,616  
Weighted Average Exercise Price    
Beginning balance (in dollars per share) $ 1,028.73  
Expired (in dollars per share) 1,274.05  
Ending balance (in dollars per share) 1,022.07 $ 1,028.73
Exercisable (in dollars per share) 990.07  
Weighted Average Grant Date Fair Value    
Beginning balance (in dollars per share) 253.47  
Expired (in dollars per share) 280.58  
Ending balance (in dollars per share) 252.74 $ 253.47
Exercisable (in dollars per share) $ 243.08  
Aggregate Intrinsic Value    
Aggregate intrinsic value, outstanding $ 0 $ 0
Aggregate intrinsic value, exercisable $ 0  
Weighted Average Remaining Contractual Term (in years)    
Weighted average remaining contractual term, outstanding (in years) 3 years 8 months 1 day 3 years 11 months 8 days
Weighted average remaining contractual term, vested and exercisable (in years) 3 years 6 months 25 days