XML 27 R19.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings (Loss) per Share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Earnings (Loss) per Share

Note 10 - Earnings (Loss) per Share

The following table sets forth a reconciliation of the numerators used to compute the Company's basic and diluted earnings (loss) per share (in thousands):

 

 

 

Three Months Ended September 30, 2024

 

 

Three Months Ended September 30, 2023

 

 

Nine Months Ended September 30, 2024

 

 

Nine Months Ended September 30, 2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

(849,259

)

 

$

23,124

 

 

$

(777,700

)

 

$

30,144

 

Net earnings (loss) attributable to noncontrolling interests

 

 

(236,060

)

 

 

6,453

 

 

 

(216,513

)

 

 

8,331

 

Net earnings (loss) attributable to Bumble Inc. shareholders

 

$

(613,199

)

 

$

16,671

 

 

$

(561,187

)

 

$

21,813

 

The following table sets forth the computation of the Company's basic and diluted earnings (loss) per share (in thousands, except share amounts, and per share amounts):

 

 

 

Three Months Ended September 30, 2024

 

 

Three Months Ended September 30, 2023

 

 

Nine Months Ended September 30, 2024

 

 

Nine Months Ended September 30, 2023

 

Basic earnings (loss) per share attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of net earnings (loss) attributable to Bumble Inc. shareholders

 

$

(613,410

)

 

$

16,671

 

 

$

(566,666

)

 

$

21,461

 

Less: net earnings (loss) attributable to participating securities

 

 

 

 

 

9

 

 

 

 

 

 

14

 

Net earnings (loss) attributable to common stockholders

 

$

(613,410

)

 

$

16,662

 

 

$

(566,666

)

 

$

21,447

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares of Class A common stock outstanding

 

 

120,091,564

 

 

 

136,457,412

 

 

 

125,006,154

 

 

 

135,185,151

 

Basic earnings (loss) per share attributable to common stockholders

 

$

(5.11

)

 

$

0.12

 

 

$

(4.53

)

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of net earnings (loss) attributable to Bumble Inc. shareholders

 

$

(613,410

)

 

$

16,487

 

 

$

(566,666

)

 

$

21,199

 

Increase in net earnings (loss) attributable to common shareholders upon conversion of potentially dilutive Common Units

 

 

 

 

 

6,637

 

 

 

 

 

 

8,945

 

Less: net earnings (loss) attributable to participating securities

 

 

 

 

 

9

 

 

 

 

 

 

14

 

Net earnings (loss) attributable to common stockholders

 

$

(613,410

)

 

$

23,115

 

 

$

(566,666

)

 

$

30,130

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares used in basic computation

 

 

120,091,564

 

 

 

136,457,412

 

 

 

125,006,154

 

 

 

135,185,151

 

Add: weighted-average effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

RSUs

 

 

 

 

 

1,375,772

 

 

 

 

 

 

1,244,705

 

Common Units to convert to Class A Common Stock

 

 

 

 

 

53,584,628

 

 

 

 

 

 

55,831,913

 

Weighted average shares of Class A common stock outstanding used to calculate diluted earnings (loss) per share

 

 

120,091,564

 

 

 

191,417,812

 

 

 

125,006,154

 

 

 

192,261,769

 

Diluted earnings (loss) per share attributable to common stockholders

 

$

(5.11

)

 

$

0.12

 

 

$

(4.53

)

 

$

0.16

 

 

The following table sets forth potentially dilutive securities that were excluded from the diluted earnings (loss) per share computation because the effect would be anti-dilutive, or issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the periods:

 

 

 

Three Months Ended September 30, 2024

 

 

Three Months Ended September 30, 2023

 

 

Nine Months Ended September 30, 2024

 

 

Nine Months Ended September 30, 2023

 

Time-vesting awards:

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

 

4,950,211

 

 

 

3,844,085

 

 

 

4,950,211

 

 

 

3,844,085

 

Restricted shares

 

 

6,444

 

 

 

 

 

 

6,444

 

 

 

 

RSUs

 

 

5,770,886

 

 

 

2,252,668

 

 

 

5,770,886

 

 

 

2,280,638

 

Incentive units

 

 

959,056

 

 

 

401,614

 

 

 

959,056

 

 

 

366,393

 

Total time-vesting awards

 

 

11,686,597

 

 

 

6,498,367

 

 

 

11,686,597

 

 

 

6,491,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exit-vesting awards:

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

 

58,062

 

 

 

79,908

 

 

 

58,062

 

 

 

79,908

 

Restricted shares

 

 

5,537

 

 

 

 

 

 

5,537

 

 

 

 

RSUs

 

 

127,464

 

 

 

 

 

 

127,464

 

 

 

 

Incentive units

 

 

884,325

 

 

 

958,133

 

 

 

884,325

 

 

 

1,012,768

 

Total exit-vesting awards

 

 

1,075,388

 

 

 

1,038,041

 

 

 

1,075,388

 

 

 

1,092,676

 

Total

 

 

12,761,985

 

 

 

7,536,408

 

 

 

12,761,985

 

 

 

7,583,792