XML 15 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net earnings (loss) $ (777,700) $ 30,144
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:    
Impairment loss 892,248 0
Depreciation and amortization expense 52,542 50,825
Changes in fair value of interest rate swaps 6,995 9,029
Changes in fair value of contingent earn-out liability (22,032) (24,241)
Non-cash lease expense 2,598 2,640
Tax receivable agreement liability remeasurement expense 951 0
Deferred income tax 314 (8,880)
Stock-based compensation expense 12,273 83,660
Net foreign exchange difference 8,015 (3,300)
Other, net (15,655) 1,240
Changes in assets and liabilities:    
Accounts receivable 1,262 (32,759)
Other current assets (1,659) (1,784)
Accounts payable 2,258 2,464
Deferred revenue (3,420) 3,149
Legal liabilities (26,044) 1,475
Lease liabilities (1,028) (2,991)
Accrued expenses and other current liabilities (3,652) 7,664
Other, net 573 334
Net cash provided by operating activities 128,839 118,669
Cash flows from investing activities:    
Capital expenditures (6,150) (12,769)
Acquisition of business, net of cash acquired 0 (9,820)
Acquisition of intangible assets (17,435) 0
Net cash used in investing activities (23,585) (22,589)
Cash flows from financing activities:    
Repayment of term loan (4,313) (4,313)
Distributions paid to noncontrolling interest holders (7,877) (19,287)
Share repurchases (151,843) (20,890)
Purchase of Common Units (22,184) 0
Withholding tax paid on behalf of employees on stock-based awards (9,590) (13,865)
Payments on tax receivable agreement (11,942) 0
Net cash used in financing activities (207,749) (58,355)
Effects of exchange rate changes on cash and cash equivalents (1,443) (2,117)
Net increase (decrease) in cash and cash equivalents and restricted cash (103,938) 35,608
Cash and cash equivalents and restricted cash, beginning of the period 359,202 407,042
Cash and cash equivalents and restricted cash, end of the period 255,264 442,650
Less restricted cash (3,207) (3,466)
Cash and cash equivalents, end of the period $ 252,057 $ 439,184