|
Segment Information (Tables)
|
6 Months Ended |
|
Jun. 30, 2014
|
| SEGMENT INFORMATION [Abstract] |
|
| Schedule of Segment Reporting Information, by Segment [Table Text Block] |
Revenue and profit or loss information by reportable segment reconciled to consolidated net loss for the three and six months ended June 30, 2014 and 2013 were as follows (in thousands): | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2014 | | 2013 | | 2014 | | 2013 | North America | | | | | | | | Revenue(1) | $ | 423,931 |
| | $ | 377,182 |
| | $ | 854,993 |
| | $ | 716,736 |
| Segment cost of revenue and operating expenses(2) | 409,386 |
| | 328,674 |
| | 829,063 |
| | 626,862 |
| Segment operating income(2) | 14,545 |
| | 48,508 |
| | 25,930 |
| | 89,874 |
| EMEA | | | | | | | | Revenue(3) | 227,690 |
| | 159,962 |
| | 458,583 |
| | 343,760 |
| Segment cost of revenue and operating expenses(2) | 199,981 |
| | 135,254 |
| | 411,951 |
| | 284,876 |
| Segment operating income(2) | 27,709 |
| | 24,708 |
| | 46,632 |
| | 58,884 |
| Rest of World | | | | | | | | Revenue | 99,955 |
| | 71,603 |
| | 195,637 |
| | 149,653 |
| Segment cost of revenue and operating expenses(2) | 117,811 |
| | 85,776 |
| | 238,240 |
| | 188,215 |
| Segment operating loss(2) | (17,856 | ) | | (14,173 | ) | | (42,603 | ) | | (38,562 | ) | Consolidated | | | | | | | | Revenue | 751,576 |
| | 608,747 |
| | 1,509,213 |
| | 1,210,149 |
| Segment cost of revenue and operating expenses(2) | 727,178 |
| | 549,704 |
| | 1,479,254 |
| | 1,099,953 |
| Segment operating income(2) | 24,398 |
| | 59,043 |
| | 29,959 |
| | 110,196 |
| Stock-based compensation | 31,655 |
| | 32,446 |
| | 55,384 |
| | 62,353 |
| Acquisition-related expense (benefit), net | 597 |
| | (815 | ) | | 2,382 |
| | (747 | ) | (Loss) income from operations | (7,854 | ) | | 27,412 |
| | (27,807 | ) | | 48,590 |
| Other expense, net | (1,023 | ) | | (5,579 | ) | | (1,863 | ) | | (10,662 | ) | (Loss) income before provision for income taxes | (8,877 | ) | | 21,833 |
| | (29,670 | ) | | 37,928 |
| Provision for income taxes | 12,045 |
| | 27,384 |
| | 26,615 |
| | 46,721 |
| Net loss | $ | (20,922 | ) | | $ | (5,551 | ) | | $ | (56,285 | ) | | $ | (8,793 | ) |
| | (1) | North America includes revenue from the United States of $413.2 million and $363.8 million for the three months ended June 30, 2014 and 2013, respectively, and $833.1 million and $690.6 million for the six months ended June 30, 2014 and 2013, respectively. |
| | (2) | Segment cost of revenue and operating expenses and segment operating income (loss) exclude stock-based compensation and acquisition-related expense (benefit), net. This presentation corresponds to the measure of segment profit or loss that the Company's chief operating decision-maker uses in assessing segment performance and making resource allocation decisions. The following table summarizes the Company's stock-based compensation expense and acquisition-related expense (benefit), net by reportable segment for the three and six months ended June 30, 2014 and 2013 (in thousands): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2014 | | 2013 | | 2014 | | 2013 | | | Stock-based compensation | | Acquisition-related | | Stock-based compensation | | Acquisition-related | | Stock-based compensation | | Acquisition-related | | Stock-based compensation | | Acquisition-related | North America | | $ | 26,206 |
| | $ | 597 |
| | $ | 25,610 |
| | $ | (523 | ) | | $ | 45,686 |
| | $ | 2,238 |
| | $ | 48,412 |
| | $ | (380 | ) | EMEA | | 2,227 |
| | — |
| | 3,331 |
| | (292 | ) | | 4,500 |
| | 144 |
| | 6,466 |
| | (367 | ) | Rest of World | | 3,222 |
| | — |
| | 3,505 |
| | — |
| | 5,198 |
| | — |
| | 7,475 |
| | — |
| Consolidated | | $ | 31,655 |
| | $ | 597 |
| | $ | 32,446 |
| | $ | (815 | ) | | $ | 55,384 |
| | $ | 2,382 |
| | $ | 62,353 |
| | $ | (747 | ) |
Acquisition-related expense (benefit), net for the North America segment includes acquisition costs and gains and losses relating to contingent consideration obligations incurred by U.S. legal entities relating to purchases of businesses that became part of the EMEA and Rest of World segments, which is consistent with the attribution used for internal reporting purposes. | | (3) | Beginning in September 2013, direct revenue transactions in the EMEA Goods category have been transacted through a Switzerland-based subsidiary. As a result, EMEA includes revenue from Switzerland of $102.4 million and $194.3 million for the three and six months ended June 30, 2014, respectively. |
|
| Stock Based Compensation and Acquisition Related by Segment [Table Text Block] |
The following table summarizes the Company's stock-based compensation expense and acquisition-related expense (benefit), net by reportable segment for the three and six months ended June 30, 2014 and 2013 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2014 | | 2013 | | 2014 | | 2013 | | | Stock-based compensation | | Acquisition-related | | Stock-based compensation | | Acquisition-related | | Stock-based compensation | | Acquisition-related | | Stock-based compensation | | Acquisition-related | North America | | $ | 26,206 |
| | $ | 597 |
| | $ | 25,610 |
| | $ | (523 | ) | | $ | 45,686 |
| | $ | 2,238 |
| | $ | 48,412 |
| | $ | (380 | ) | EMEA | | 2,227 |
| | — |
| | 3,331 |
| | (292 | ) | | 4,500 |
| | 144 |
| | 6,466 |
| | (367 | ) | Rest of World | | 3,222 |
| | — |
| | 3,505 |
| | — |
| | 5,198 |
| | — |
| | 7,475 |
| | — |
| Consolidated | | $ | 31,655 |
| | $ | 597 |
| | $ | 32,446 |
| | $ | (815 | ) | | $ | 55,384 |
| | $ | 2,382 |
| | $ | 62,353 |
| | $ | (747 | ) |
|
| Schedule of Segment Assets [Table Text Block] |
The following table summarizes the Company's total assets by reportable segment as of June 30, 2014 and December 31, 2013 (in thousands): | | | | | | | | | | June 30, 2014 | | December 31, 2013 | North America (1) | $ | 1,011,970 |
| | $ | 1,267,158 |
| EMEA | 574,850 |
| | 616,126 |
| Rest of World (1) | 550,619 |
| | 158,726 |
| Consolidated total assets | $ | 2,137,439 |
| | $ | 2,042,010 |
|
| | (1) | North America contains assets from the United States of $977.4 million and $1,231.3 million as of June 30, 2014 and December 31, 2013, respectively. Rest of World contains assets from the Republic of Korea, including those assets acquired as a part of our acquisition of Ticket Monster described in Note 2 "Business Combinations," of $399.4 million as of June 30, 2014. There were no other individual countries that represented more than 10% of consolidated total assets as of June 30, 2014 and December 31, 2013, respectively. |
|
| Revenue by Segment and Category [Table Text Block] |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | North America | | EMEA | | Rest of World | | Consolidated | | Three Months Ended June 30, | | Three Months Ended June 30, | | Three Months Ended June 30, | | Three Months Ended June 30, | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 | Local (1): | | | | | | | | | | | | | | | | Third party and other | $ | 164,500 |
| | $ | 176,684 |
| | $ | 96,485 |
| | $ | 110,229 |
| | $ | 42,711 |
| | $ | 43,849 |
| | $ | 303,696 |
| | $ | 330,762 |
| Direct | — |
| | 693 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 693 |
| Total | 164,500 |
| | 177,377 |
| | 96,485 |
| | 110,229 |
| | 42,711 |
| | 43,849 |
| | 303,696 |
| | 331,455 |
| | | | | | | | | | | | | | | | | Goods: | | | | | | | | | | | | | | | | Third party | 1,399 |
| | 4,651 |
| | 16,845 |
| | 32,938 |
| | 38,697 |
| | 14,985 |
| | 56,941 |
| | 52,574 |
| Direct | 240,227 |
| | 181,377 |
| | 98,568 |
| | 2,181 |
| | 6,840 |
| | 5,625 |
| | 345,635 |
| | 189,183 |
| Total | 241,626 |
| | 186,028 |
| | 115,413 |
| | 35,119 |
| | 45,537 |
| | 20,610 |
| | 402,576 |
| | 241,757 |
| | | | | | | | | | | | | | | | | Travel: | | | | | | | | | | | | | | | | Third party | 17,805 |
| | 13,777 |
| | 15,792 |
| | 14,614 |
| | 11,707 |
| | 7,144 |
| | 45,304 |
| | 35,535 |
| | | | | | | | | | | | | | | | | Total revenue | $ | 423,931 |
| | $ | 377,182 |
| | $ | 227,690 |
| | $ | 159,962 |
| | $ | 99,955 |
| | $ | 71,603 |
| | $ | 751,576 |
| | $ | 608,747 |
|
| | (1) | Includes revenue from deals with local merchants, from deals with national merchants, and through local events. |
The following table summarizes the Company's third party and other and direct revenue by category for its three reportable segments for the six months ended June 30, 2014 and 2013 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | North America | | EMEA | | Rest of World | | Consolidated | | Six Months Ended June 30, | | Six Months Ended June 30, | | Six Months Ended June 30, | | Six Months Ended June 30, | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 | Local (1): | | | | | | | | | | | | | | | | Third party and other | $ | 341,747 |
| | $ | 348,978 |
| | $ | 205,605 |
| | $ | 221,818 |
| | $ | 86,525 |
| | $ | 89,263 |
| | $ | 633,877 |
| | $ | 660,059 |
| Direct | — |
| | 693 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 693 |
| Total | 341,747 |
| | 349,671 |
| | 205,605 |
| | 221,818 |
| | 86,525 |
| | 89,263 |
| | 633,877 |
| | 660,752 |
| | | | | | | | | | | | | | | | | Goods: | | | | | | | | | | | | | | | | Third party | 2,720 |
| | 7,795 |
| | 34,320 |
| | 78,813 |
| | 74,872 |
| | 33,047 |
| | 111,912 |
| | 119,655 |
| Direct | 476,341 |
| | 329,442 |
| | 187,982 |
| | 9,632 |
| | 12,520 |
| | 12,403 |
| | 676,843 |
| | 351,477 |
| Total | 479,061 |
| | 337,237 |
| | 222,302 |
| | 88,445 |
| | 87,392 |
| | 45,450 |
| | 788,755 |
| | 471,132 |
| | | | | | | | | | | | | | | | | Travel: | | | | | | | | | | | | | | | | Third party | 34,185 |
| | 29,828 |
| | 30,676 |
| | 33,497 |
| | 21,720 |
| | 14,940 |
| | 86,581 |
| | 78,265 |
| | | | | | | | | | | | | | | | | Total revenue | $ | 854,993 |
| | $ | 716,736 |
| | $ | 458,583 |
| | $ | 343,760 |
| | $ | 195,637 |
| | $ | 149,653 |
| | $ | 1,509,213 |
| | $ | 1,210,149 |
|
| | (1) | Includes revenue from deals with local merchants, from deals with national merchants, and through local events. |
|
| Gross Profit by Segment and Category [Table Text Block] |
The following table summarizes the Company's gross profit by category for its three reportable segments for the three months ended June 30, 2014 and 2013 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | North America | | EMEA | | Rest of World | | Consolidated | | Three Months Ended June 30, | | Three Months Ended June 30, | | Three Months Ended June 30, | | Three Months Ended June 30, | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 | Local (1): | | | | | | | | | | | | | | | | Third party and other | $ | 142,674 |
| | $ | 155,671 |
| | $ | 90,373 |
| | $ | 99,318 |
| | $ | 35,618 |
| | $ | 35,885 |
| | $ | 268,665 |
| | $ | 290,874 |
| Direct | — |
| | 57 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 57 |
| Total | 142,674 |
| | 155,728 |
| | 90,373 |
| | 99,318 |
| | 35,618 |
| | 35,885 |
| | 268,665 |
| | 290,931 |
| | | | | | | | | | | | | | | | | Goods: | | | | | | | | | | | | | | | | Third party | 1,128 |
| | 4,129 |
| | 14,990 |
| | 28,233 |
| | 24,599 |
| | 9,416 |
| | 40,717 |
| | 41,778 |
| Direct | 21,833 |
| | 22,848 |
| | 20,442 |
| | (1,125 | ) | | 24 |
| | (450 | ) | | 42,299 |
| | 21,273 |
| Total | 22,961 |
| | 26,977 |
| | 35,432 |
| | 27,108 |
| | 24,623 |
| | 8,966 |
| | 83,016 |
| | 63,051 |
| | | | | | | | | | | | | | | | | Travel: | | | | | | | | | | | | | | | | Third party | 14,365 |
| | 11,881 |
| | 14,894 |
| | 13,105 |
| | 8,922 |
| | 5,726 |
| | 38,181 |
| | 30,712 |
| | | | | | | | | | | | | | | | | Total gross profit | $ | 180,000 |
| | $ | 194,586 |
| | $ | 140,699 |
| | $ | 139,531 |
| | $ | 69,163 |
| | $ | 50,577 |
| | $ | 389,862 |
| | $ | 384,694 |
|
| | (1) | Includes gross profit from deals with local merchants, from deals with national merchants, and through local events. |
The following table summarizes the Company's gross profit by category for its three reportable segments for the six months ended June 30, 2014 and 2013 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | North America | | EMEA | | Rest of World | | Consolidated | | Six Months Ended June 30, | | Six Months Ended June 30, | | Six Months Ended June 30, | | Six Months Ended June 30, | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 | Local (1): | | | | | | | | | | | | | | | | Third party and other | $ | 295,296 |
| | $ | 302,050 |
| | $ | 190,439 |
| | $ | 196,707 |
| | $ | 70,366 |
| | $ | 75,375 |
| | $ | 556,101 |
| | $ | 574,132 |
| Direct | — |
| | 57 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 57 |
| Total | 295,296 |
| | 302,107 |
| | 190,439 |
| | 196,707 |
| | 70,366 |
| | 75,375 |
| | 556,101 |
| | 574,189 |
| | | | | | | | | | | | | | | | | Goods: | | | | | | | | | | | | | | | | Third party | 2,288 |
| | 6,798 |
| | 30,712 |
| | 68,228 |
| | 48,115 |
| | 15,977 |
| | 81,115 |
| | 91,003 |
| Direct | 33,277 |
| | 32,635 |
| | 32,022 |
| | (1,146 | ) | | (1,357 | ) | | (299 | ) | | 63,942 |
| | 31,190 |
| Total | 35,565 |
| | 39,433 |
| | 62,734 |
| | 67,082 |
| | 46,758 |
| | 15,678 |
| | 145,057 |
| | 122,193 |
| | | | | | | | | | | | | | | | | Travel: | | | | | | | | | | | | | | | | Third party | 28,807 |
| | 25,402 |
| | 28,563 |
| | 29,463 |
| | 17,055 |
| | 12,456 |
| | 74,425 |
| | 67,321 |
| | | | | | | | | | | | | | | | | Total gross profit | $ | 359,668 |
| | $ | 366,942 |
| | $ | 281,736 |
| | $ | 293,252 |
| | $ | 134,179 |
| | $ | 103,509 |
| | $ | 775,583 |
| | $ | 763,703 |
|
| | (1) | Includes gross profit from deals with local merchants, from deals with national merchants, and through local events. |
|