XML 92 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2014
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
GOODWILL AND OTHER INTANGIBLE ASSETS
The following table summarizes the Company's goodwill activity by segment for the years ended December 31, 2014 and 2013 (in thousands):
 
 
North America
 
International
 
EMEA
 
Rest of World
 
Consolidated
Balance as of December 31, 2012
 
$
79,276

 
$
127,408

 
$

 
$

 
$
206,684

Reallocation to new segments
 

 
(124,770
)
 
105,347

 
19,423

 

Goodwill related to acquisitions
 
4,893

 

 
4,611

 

 
9,504

Other adjustments(1)
 
1,288

 
(2,638
)
 
5,711

 
278

 
4,639

Balance as of December 31, 2013
 
$
85,457

 
$

 
$
115,669

 
$
19,701

 
$
220,827

Goodwill related to acquisitions
 
31,353

 

 

 
218,692

 
250,045

Other adjustments(1)
 
(92
)
 

 
(13,490
)
 
(9,480
)
 
(23,062
)
Balance as of December 31, 2014
 
$
116,718

 
$

 
$
102,179

 
$
228,913

 
$
447,810


(1)
Represents the impact of changes in foreign exchange rates on goodwill.
The Company evaluates goodwill for impairment annually on October 1 or more frequently when an event occurs or circumstances change that indicates the carrying value may not be recoverable. No goodwill impairments were recognized for the years ended December 31, 2014, 2013 and 2012.
The following tables summarize the Company's intangible assets (in thousands):
 
 
December 31, 2014
Asset Category
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Carrying Value
Subscriber relationships
 
$
103,858

 
$
48,754

 
$
55,104

Merchant relationships
 
39,448

 
18,677

 
20,771

Trade names
 
29,190

 
10,666

 
18,524

Developed technology
 
25,903

 
21,989

 
3,914

Brand relationships
 
7,664

 
1,486

 
6,178

Other intangible assets
 
17,045

 
10,979

 
6,066

Total
 
$
223,108

 
$
112,551

 
$
110,557

 
 
December 31, 2013
Asset Category
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Carrying Value
Subscriber relationships
 
$
45,541

 
$
30,866

 
$
14,675

Merchant relationships
 
9,186

 
7,991

 
1,195

Trade names
 
6,739

 
6,739

 

Developed technology
 
23,038

 
19,547

 
3,491

Other intangible assets
 
16,776

 
7,694

 
9,082

Total
 
$
101,280

 
$
72,837

 
$
28,443

Amortization of intangible assets is computed using the straight-line method over their estimated useful lives, which range from 1 to 5 years. Amortization expense related to intangible assets was $47.1 million, $21.6 million and $19.9 million for the years ended December 31, 2014, 2013 and 2012, respectively. As of December 31, 2014, the Company's estimated future amortization expense related to intangible assets is as follows (in thousands):
Years Ended December 31,
 
 
2015
 
$
40,495

2016
 
33,707

2017
 
18,653

2018
 
17,617

2019
 
85

Thereafter
 

Total
 
$
110,557