XML 64 R46.htm IDEA: XBRL DOCUMENT
v3.25.0.1

INCOME (LOSS) PER SHARE (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Schedule of Computation of Basic and Diluted Net Income (Loss) Per Share | The following table sets forth the computation of basic and diluted net income (loss) per share of Common Stock for the years ended December 31, 2024, 2023 and 2022 (in thousands, except share amounts and per share amounts):
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Basic and diluted net income (loss) per share: |  |  |  |  |
Numerator |  |  |  |  |
Net Income (loss) | $ | (56,514) |  |  | $ | (52,934) |  |  | $ | (234,380) |
Less: Net income (loss) attributable to noncontrolling interests | 2,513 |  |  | 2,476 |  |  | 3,229 |
Basic net income (loss) attributable to common stockholders | (59,027) |  |  | (55,410) |  |  | (237,609) |
Denominator |  |  |  |  |
Weighted-average common shares outstanding | 39,170,368 |  |  | 31,243,179 |  |  | 30,166,100 |
Net income (loss) per share: |  |  |  |  |
Basic and diluted net income (loss) per share: | $ | (1.51) |  |  | $ | (1.77) |  |  | $ | (7.88) |
Schedule of Weighted-Average Potentially Dilutive Instruments | The following weighted-average potentially dilutive instruments are not included in the diluted net income (loss) per share calculations above because they would have had an antidilutive effect on the net income (loss) per share:
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Capped call transactions (1) | 3,081,088 |  |  | 3,376,400 |  |  | 3,376,400 |
Convertible senior notes due 2026 (2) | 3,081,088 |  |  | 3,376,400 |  |  | 3,376,400 |
Stock options | 3,062,500 |  |  | 2,477,793 |  |  | — |
Convertible senior notes due 2027 (2) | 750,438 |  |  | — |  |  | — |
RSUs | 792,675 |  |  | 1,475,683 |  |  | 2,587,585 |
PSUs | 280,807 |  |  | 110,823 |  |  | 16,032 |
ESPP | 11,793 |  |  | 28,139 |  |  | 81,171 |
Total | 11,060,389 |  |  | 10,845,238 |  |  | 9,437,588 |
(1)The capped call transactions are expected to reduce potential dilution to our Common Stock upon conversion of the 2026 Notes outstanding principal. Upon conversion of both the capped call transactions and then-outstanding 2026 Notes, there will be minimized economic dilution from the 2026 Notes, as exercise of the capped call transactions reduces dilution from the 2026 Notes that would have otherwise occurred when the price of our Common Stock exceeds the conversion price. (2)We apply the if-converted method in computing the effect of our convertible senior notes on diluted net income (loss) per share, whereby the numerator of our diluted net income (loss) per share computations is adjusted for interest expense, net of tax, and loss on extinguishment of debt, and the denominator is adjusted for the number of shares into which the convertible senior notes could be converted. The effect is only included in the calculation of income (loss) per share for those instruments for which it would reduce income (loss) per share. See Note 7, Financing Arrangements, for additional information.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration