XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 8 Months Ended
Sep. 30, 2024
Sep. 30, 2024
Operating expenses    
Research and development [1] $ 25,691 $ 49,557
General and administrative [2] 3,758 8,248
Total operating expenses 29,449 57,805
Loss from operations (29,449) (57,805)
Other income (expense)    
Interest income 1,330 1,330
Interest expense [3] (504) (1,468)
Total other income (expense), net 826 (138)
Net loss and comprehensive loss $ (28,623) $ (57,943)
Net loss per share attributable to stockholders, basic (in Dollars per share) $ (1.46) $ (6.08)
Net loss per share attributable to stockholders, diluted (in Dollars per share) $ (1.46) $ (6.08)
Weighted-average shares used in computing net loss per share attributable to stockholders, basic (in Shares) 15,013,655 7,765,381
Weighted-average shares used in computing net loss per share attributable to stockholders, diluted (in Shares) 15,013,655 7,765,381
Series A Non-Voting Convertible Preferred Stockholders    
Other income (expense)    
Net loss per share attributable to stockholders, basic (in Dollars per share) $ (1,461.1) $ (6,077.25)
Net loss per share attributable to stockholders, diluted (in Dollars per share) $ (1,461.1) $ (6,077.25)
Weighted-average shares used in computing net loss per share attributable to stockholders, basic (in Shares) 477 184
Weighted-average shares used in computing net loss per share attributable to stockholders, diluted (in Shares) 477 184
Series B Non-Voting Convertible Preferred Stockholders    
Other income (expense)    
Net loss per share attributable to stockholders, basic (in Dollars per share) $ (121.76) $ (506.44)
Net loss per share attributable to stockholders, diluted (in Dollars per share) $ (121.76) $ (506.44)
Weighted-average shares used in computing net loss per share attributable to stockholders, basic (in Shares) 49,191 19,015
Weighted-average shares used in computing net loss per share attributable to stockholders, diluted (in Shares) 49,191 19,015
[1] Includes related party amount of $13,537 for the three months ended September 30, 2024 and $33,967 for the period from February 6, 2024 (inception) to September 30, 2024
[2] Includes related party amount of $71 for the three months ended September 30, 2024 and $1,339 for the period from February 6, 2024 (inception) to September 30, 2024
[3] Includes related party amount of $504 for the three months ended September 30, 2024 and $1,468 for the period from February 6, 2024 (inception) to September 30, 2024