XML 58 R39.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Millions
8 Months Ended
Aug. 29, 2024
Sep. 30, 2024
Dec. 31, 2024
Aug. 31, 2024
Feb. 06, 2024
Stock-Based Compensation [Line Items]          
Common stock shares   34,998,550     3,197,975
Percentage of diluted stock   1.00%      
Shares issued   3,054,358      
Price per share   $ 0.0001      
Share outstanding percentage   1.00%      
Employee Warrants [Member]          
Stock-Based Compensation [Line Items]          
Employee warrants issued   3,054,358      
Exercise price   $ 7.8      
Warrant [Member]          
Stock-Based Compensation [Line Items]          
Weighted average grant-date fair value   $ 6.27      
Total unrecognized compensation cost   $ 17.8      
Weighted average period   3 years 7 months 6 days      
Minimum [Member] | Warrant [Member]          
Stock-Based Compensation [Line Items]          
Exercise price         $ 9.7
Maximum [Member] | Warrant [Member]          
Stock-Based Compensation [Line Items]          
Exercise price         $ 9.71
Stock Options [Member]          
Stock-Based Compensation [Line Items]          
Weighted average grant-date fair value   $ 6.44      
Common Stock [Member]          
Stock-Based Compensation [Line Items]          
Common stock shares   34,988,550      
Exercise price       $ 0.01  
2024 Equity Incentive Plan [Member]          
Stock-Based Compensation [Line Items]          
Common stock reserved for issuance         213,085
2024 Stock Incentive Plan [Member] | Common Stock [Member]          
Stock-Based Compensation [Line Items]          
Common stock shares   4,634,891      
2024 Employee Stock Purchase Plan [Member]          
Stock-Based Compensation [Line Items]          
Common stock reserved for issuance   29,401,287      
Shares were reserved for issuance 463,489        
Paruka Warrant Obligation [Member] | Minimum [Member]          
Stock-Based Compensation [Line Items]          
Total unrecognized compensation cost   $ 7.3      
Paruka Warrant Obligation [Member] | Maximum [Member]          
Stock-Based Compensation [Line Items]          
Total unrecognized compensation cost   $ 7.7      
2024 Stock Incentive Plan [Member]          
Stock-Based Compensation [Line Items]          
Percentage of diluted stock   5.00%      
2024 Stock Incentive Plan [Member] | Common Stock [Member]          
Stock-Based Compensation [Line Items]          
Common stock shares   4,526,324      
Restricted Stock Awards [Member]          
Stock-Based Compensation [Line Items]          
Shares issued   2,207,553      
Total unrecognized compensation cost   $ 0.1      
Weighted average period   3 years 4 months 24 days      
Unvested Stock Options [Member]          
Stock-Based Compensation [Line Items]          
Total unrecognized compensation cost   $ 7.5      
Weighted average period   3 years 4 months 24 days      
Subsequent Event [Member]          
Stock-Based Compensation [Line Items]          
Estimated fair value of warrants to be granted     $ 11.0