XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation (Details) - USD ($)
2 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Jan. 01, 2025
Aug. 29, 2024
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2025
Dec. 30, 2024
Stock-Based Compensation [Line Items]                
Shares reserved for future issuance (in Shares)       30,860,509   27,556,257    
Outstanding options (in Shares)       3,265,460       1,567,760
Stock-based compensation expense     $ 85,000 $ 4,883,000        
Forecast [Member]                
Stock-Based Compensation [Line Items]                
Fair value of the warrant             $ 5,600,000  
Paruka Warrant Obligation [Member]                
Stock-Based Compensation [Line Items]                
Shares reserved for future issuance (in Shares)       596,930   596,930    
Stock-based compensation expense       $ 1,400,000 $ 100,000      
Percentage of outstanding share           1.00% 1.00%  
Fair value of the warrant           $ 10,400,000    
Unamortized expense       $ 4,200,000        
Warrants issued (in Shares)           3,054,358    
Employee Warrants [Member]                
Stock-Based Compensation [Line Items]                
Shares reserved for future issuance (in Shares)       3,054,358   3,054,358    
RSAs shares (in Shares)       3,054,358   3,054,358    
Warrant exercise price (in Dollars per share)       $ 7.8   $ 7.8    
Total unrecognized compensation cost       $ 14,700,000        
Weighted average period term       3 years 1 month 6 days        
Stock Options [Member]                
Stock-Based Compensation [Line Items]                
Shares reserved for future issuance (in Shares)       3,265,460   1,567,760    
Weighted average grant-date fair value (in Dollars per share)       $ 9.88        
Total unrecognized compensation cost       $ 27,600,000        
Weighted average period term       3 years 4 months 24 days        
Restricted Stock [Member]                
Stock-Based Compensation [Line Items]                
Stock-based compensation expense     $ 100,000 $ 100,000        
RSAs shares issued (in Shares)     2,207,553          
RSAs vested (in Shares)       576,571        
RSAs shares (in Shares)       1,630,982   2,207,553    
Total unrecognized compensation cost       $ 100,000        
Weighted average period term       2 years 10 months 24 days        
Oruka Common Stock [Member] | Restricted Stock [Member]                
Stock-Based Compensation [Line Items]                
Price per share (in Dollars per share)     $ 0.0001   $ 0.0001      
2024 Stock Incentive Plan [Member]                
Stock-Based Compensation [Line Items]                
Issuance of additional shares (in Shares) 2,753,543              
Shares available for grant (in Shares)       7,388,434        
Shares reserved for future issuance (in Shares)       5,302,167   4,246,324    
Outstanding options (in Shares)       2,086,267        
2024 Stock Incentive Plan [Member] | Stock Options [Member]                
Stock-Based Compensation [Line Items]                
Option shares outstanding (in Shares)       1,179,193        
2024 Employee Stock Purchase Plan [Member]                
Stock-Based Compensation [Line Items]                
Issuance of additional shares (in Shares) 550,709              
Shares reserved for future issuance (in Shares)       1,011,238   460,529    
Purchase price of common stock expressed as a percentage of its fair value   85.00%            
Maximum contribution of employee's eligible compensation   15.00%            
Total amount of annual salary that an employee is permitted to utilize to purchase company shares under ESPP   $ 25,000            
Stock-based compensation expense       $ 100,000