XML 55 R45.htm IDEA: XBRL DOCUMENT v3.25.2
Stock-Based Compensation (Details) - USD ($)
2 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 11 Months Ended 12 Months Ended
Jan. 01, 2025
Aug. 29, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2024
Jun. 30, 2025
Dec. 31, 2024
Dec. 31, 2025
Dec. 30, 2024
Stock-Based Compensation [Line Items]                    
Shares reserved for future issuance (in Shares)       30,850,274     30,850,274 27,556,257    
Outstanding options (in Shares)       3,668,560     3,668,560     1,567,760
Stock-based compensation expense       $ 5,077,000 $ 683,000 $ 768,000 $ 9,960,000      
Fair value of the warrant       $ 6,200,000     $ 6,200,000      
Paruka Warrant Obligation [Member]                    
Stock-Based Compensation [Line Items]                    
Shares reserved for future issuance (in Shares)       596,930     596,930 596,930    
Stock-based compensation expense       $ 1,700,000   400,000 $ 3,100,000      
Percentage of outstanding share               1.00% 1.00%  
Fair value of the warrant               $ 10,400,000    
Unamortized expense       $ 3,100,000     $ 3,100,000      
Warrants issued (in Shares)               3,054,358    
Employee Warrants [Member]                    
Stock-Based Compensation [Line Items]                    
Shares reserved for future issuance (in Shares)       3,054,358     3,054,358 3,054,358    
Warrant exercise price (in Dollars per share)               $ 7.8    
Total unrecognized compensation cost       $ 13,500,000     $ 13,500,000      
Weighted average period term       2 years 9 months 18 days            
Stock Options [Member]                    
Stock-Based Compensation [Line Items]                    
Shares reserved for future issuance (in Shares)       3,668,560     3,668,560 1,567,760    
Weighted average grant-date fair value (in Dollars per share)             $ 9.44      
Total unrecognized compensation cost       $ 28,500,000     $ 28,500,000      
Weighted average period term       3 years 2 months 12 days            
Restricted Stock Awards [Member]                    
Stock-Based Compensation [Line Items]                    
Stock-based compensation expense       $ 100,000 $ 100,000 $ 100,000 $ 100,000      
RSAs shares issued (in Shares)     2,207,553              
RSAs vested (in Shares)       137,972     714,543      
Number of unvested shares (in Shares)       1,493,010     1,493,010      
Total unrecognized compensation cost       $ 100,000     $ 100,000      
Weighted average period term       2 years 7 months 6 days            
Oruka Common Stock [Member] | Restricted Stock Awards [Member]                    
Stock-Based Compensation [Line Items]                    
Price per share (in Dollars per share)     $ 0.0001              
2024 Stock Incentive Plan [Member]                    
Stock-Based Compensation [Line Items]                    
Issuance of additional shares (in Shares) 2,753,543                  
Shares available for grant (in Shares)       7,388,434     7,388,434      
Shares reserved for future issuance (in Shares)       4,899,067     4,899,067 4,246,324    
Outstanding options (in Shares)       2,489,367     2,489,367      
2024 Stock Incentive Plan [Member] | Stock Options [Member]                    
Stock-Based Compensation [Line Items]                    
Option shares outstanding (in Shares)             1,179,193      
2024 Employee Stock Purchase Plan [Member]                    
Stock-Based Compensation [Line Items]                    
Issuance of additional shares (in Shares) 550,709                  
Shares reserved for future issuance (in Shares)       1,001,003     1,001,003 460,529    
Purchase price of common stock expressed as a percentage of its fair value   85.00%                
Maximum contribution of employee's eligible compensation   15.00%                
Total amount of annual salary that an employee is permitted to utilize to purchase company shares under ESPP   $ 25,000                
Stock Issued During Period, Shares, Employee Stock Purchase Plans (in Shares)       10,235     10,235      
2024 Employee Stock Purchase Plan [Member]                    
Stock-Based Compensation [Line Items]                    
Stock-based compensation expense       $ 100,000     $ 100,000