XML 55 R45.htm IDEA: XBRL DOCUMENT v3.25.3
Stock-Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Thousands
2 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended
Jan. 01, 2025
Aug. 29, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2024
Sep. 30, 2025
Dec. 31, 2024
Dec. 31, 2025
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Shares reserved for future issuance (in Shares)       31,916,940     31,916,940 27,556,257  
Outstanding options (in Shares)       3,814,560     3,814,560 1,567,760  
Stock-based compensation expense       $ 10,165 $ 9,001 $ 9,769 $ 20,125    
Fair value of the warrant       $ 12,900     $ 12,900    
Paruka Warrant Obligation [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Shares reserved for future issuance (in Shares)       596,930     596,930 596,930  
Stock-based compensation expense       $ 6,600   7,700 $ 9,700    
Percentage of outstanding share               1.00%  
Fair value of the warrant               $ 10,400  
Unamortized expense       $ 3,200     $ 3,200    
Warrants issued (in Shares)               3,054,358  
Employee Warrants [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Shares reserved for future issuance (in Shares)       3,054,358     3,054,358 3,054,358  
Warrant exercise price (in Dollars per share)               $ 7.8  
Total unrecognized compensation cost       $ 12,300     $ 12,300    
Weighted average period term             2 years 7 months 6 days    
Forecast [Member] | Paruka Warrant Obligation [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Percentage of outstanding share                 1.00%
Stock Options [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Shares reserved for future issuance (in Shares)       3,814,560     3,814,560 1,567,760  
Weighted average grant-date fair value (in Dollars per share)             $ 9.66    
Total unrecognized compensation cost       $ 28,000     $ 28,000    
Weighted average period term             3 years 1 month 6 days    
Restricted Stock Awards [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Stock-based compensation expense       $ 100 100 100 $ 100    
RSAs shares issued (in Shares)     2,207,553            
RSAs vested (in Shares)       137,972     852,515    
Total unrecognized compensation cost       $ 100     $ 100    
Weighted average period term             2 years 4 months 24 days    
Oruka Common Stock [Member] | Restricted Stock Awards [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Price per share (in Dollars per share)     $ 0.0001            
2024 Stock Incentive Plan [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Issuance of additional shares (in Shares) 2,753,543                
Shares available for grant (in Shares)       7,388,434     7,388,434    
Shares reserved for future issuance (in Shares)       4,753,067     4,753,067 4,246,324  
Outstanding options (in Shares)       2,635,367     2,635,367    
2024 Stock Incentive Plan [Member] | Stock Options [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Option shares outstanding (in Shares)             1,179,193    
2024 Employee Stock Purchase Plan [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Issuance of additional shares (in Shares) 550,709                
Shares reserved for future issuance (in Shares)       1,001,003     1,001,003 460,529  
Purchase price of common stock expressed as a percentage of its fair value   85.00%              
Maximum contribution of employee's eligible compensation   15.00%              
Total amount of annual salary that an employee is permitted to utilize to purchase company shares under ESPP   $ 25              
Stock issued during period, shares, employee stock purchase plans (in Shares)           10,235    
2024 Employee Stock Purchase Plan [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Stock-based compensation expense       $ 100 $ 100 $ 100 $ 100